Yokohama MaruuoYokohama Maruuo Co., Ltd8045東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Yokohama Maruuo revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.0% from the prior year, operating profit +30.4%.

Five-year trend

Revenue¥40.6B
FY ending Mar 2022: ¥37.6B¥37.6BFY ending Mar 2023: ¥40.7B¥40.7BFY ending Mar 2024: ¥38.6B¥38.6BFY ending Mar 2025: ¥39.8B¥39.8BFY ending Mar 2026: ¥40.6B¥40.6BFY22FY23FY24FY25FY26
Operating income¥462.4M
FY ending Mar 2022: -¥152.3M-¥152.3MFY ending Mar 2023: ¥123M¥123MFY ending Mar 2024: ¥277.1M¥277.1MFY ending Mar 2025: ¥354.7M¥354.7MFY ending Mar 2026: ¥462.4M¥462.4MFY22FY23FY24FY25FY26
Operating margin1.1%
FY ending Mar 2022: -0.4%-0.4%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: 0.7%0.7%FY ending Mar 2025: 0.9%0.9%FY ending Mar 2026: 1.1%1.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover1.45×
ROA2.2%
ROA2.2%
Financial leverage2.85×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 0.4%0.4%2023: 0.9%0.9%2024: 1.1%1.1%2025: 1.3%1.3%2026: 1.5%1.5%2223242526
Asset turnover1.45×
2022: 2.07×2.07×2023: 2.18×2.18×2024: 1.83×1.83×2025: 1.65×1.65×2026: 1.45×1.45×2223242526
ROA2.2%
2022: 0.9%0.9%2023: 2.0%2.0%2024: 1.9%1.9%2025: 2.1%2.1%2026: 2.2%2.2%2223242526
Financial leverage2.85×
2022: 2.01×2.01×2023: 2.04×2.04×2024: 2.24×2.24×2025: 2.48×2.48×2026: 2.85×2.85×2223242526
ROE6.2%
2022: 1.8%1.8%2023: 4.1%4.1%2024: 4.4%4.4%2025: 5.2%5.2%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.4%2.07×0.9%2.01×1.8%
20230.9%2.18×2.0%2.04×4.1%
20241.1%1.83×1.9%2.24×4.4%
20251.3%1.65×2.1%2.48×5.2%
20261.5%1.45×2.2%2.85×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.8%
2021: 7.0%7.0%2022: 9.5%9.5%2023: 10.2%10.2%2024: 10.7%10.7%2025: 10.2%10.2%2026: 9.8%9.8%212223242526
PPE ÷ total assets12.9%
2021: 16.1%16.1%2022: 19.6%19.6%2023: 21.8%21.8%2024: 17.9%17.9%2025: 16.1%16.1%2026: 12.9%12.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 27d27d212223242526
Payable days—
2021: 25d25d2022: 27d27d2023: 24d24d2024: 30d30d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,59240,67138,61439,84240,644
Cost of revenue34,84237,57835,35736,47637,107
Gross profit2,7503,0933,2573,3653,537
SG&A2,9022,9702,9803,0113,074
Operating income-152123277355462
Pretax income173458520707897
Income tax117186177242
Net income attributable to owners160378409508612
Operating margin-0.4%0.3%0.7%0.9%1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 13%
0%
Investment securities 62%
Other assets 16%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.31B¥1.83B¥2.69B¥2.9B¥2.78B
Total assets¥18.1B¥19.1B¥23B¥25.3B¥30.9B
Net assets¥12.3B¥12.8B¥15.7B¥17.4B¥21.1B
Share capital¥1.54B¥1.54B¥1.54B¥1.54B¥1.54B
Property, plant and equipment¥3.56B¥4.16B¥4.12B¥4.08B¥3.97B
Intangible assets excluding goodwill¥137.2M¥139.8M¥87.9M¥74M¥58M
Investment securities¥7.48B¥7.91B¥11.4B¥13.7B¥19B
Current assets¥6.9B¥6.82B¥7.21B¥7.33B¥7.72B
Current liabilities¥3.44B¥3.71B¥3.85B¥3.64B¥4.01B
Trade payables¥2.53B¥2.48B¥2.95B——
Short-term borrowings¥200M¥300M¥250M¥600M¥550M
Long-term borrowings¥199.9M¥116.2M¥2M——
Total liabilities¥5.9B¥6.26B¥7.3B¥7.85B¥9.82B
Non-controlling interests¥14.7M¥24M¥48.9M¥53.8M¥74.7M
Equity attributable to owners of parent¥9.01B¥9.28B¥9.55B¥9.89B¥9.84B
Retained earnings¥7.87B¥8.13B¥8.4B¥8.75B¥9.07B
Treasury stock-¥800.1M-¥800.2M-¥800.2M-¥800.2M-¥1.18B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2025/04/01-2026/03/31)

    ID S100YCTS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2024/04/01-2025/03/31)

    ID S100VYR92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2023/04/01-2024/03/31)

    ID S100TMCW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2022/04/01-2023/03/31)

    ID S100QZ8O2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和3年4月1日-令和4年3月31日)

    ID S100O8PY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和2年4月1日-令和3年3月31日)

    ID S100LKWW2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.