Yokohama ReitoYokohama Reito Co.,Ltd.2874東証プライム卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Yokohama Reito do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.1B
Capex
¥19.4B
of revenue 15.5%
Free cash flow
-¥8.34B
Returned to shareholders
¥1.42B
of net income: 72%
Dividend per share
¥24
Payout ratio (reported)
46.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.98B
Operating cash flow¥11.1B
Cash conversion (operating CF ÷ operating income)
261.6%
Cash vs. profit gap
¥9.11B(純利益の 460.5%)
Shareholder returns
of net income 71.7%
Shareholder payments — dividends
of net income 71.7%
CapEx intensity (capex ÷ revenue)
15.5%
Investing CF relative to operating CF
150.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.1B
FY ending Sep 2021: ¥12.8B¥12.8BFY ending Sep 2022: ¥5.98B¥5.98BFY ending Sep 2023: ¥3.98B¥3.98BFY ending Sep 2024: ¥13.5B¥13.5BFY ending Sep 2025: ¥11.1B¥11.1BFY21FY22FY23FY24FY25
Free cash flow-¥8.34B
FY ending Sep 2021: -¥85M-¥85MFY ending Sep 2022: -¥2.9B-¥2.9BFY ending Sep 2023: -¥11.9B-¥11.9BFY ending Sep 2024: -¥7.2B-¥7.2BFY ending Sep 2025: -¥8.34B-¥8.34BFY21FY22FY23FY24FY25
Net income¥1.98B
FY ending Sep 2021: ¥3.6B¥3.6BFY ending Sep 2022: ¥3.32B¥3.32BFY ending Sep 2023: -¥10.7B-¥10.7BFY ending Sep 2024: ¥3.93B¥3.93BFY ending Sep 2025: ¥1.98B¥1.98BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/10/01-2025/09/30)

    ID S100XBSF2025-12-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2023/10/01-2024/09/30)

    ID S100VAKS2025-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/10/01-2023/09/30)

    ID S100SJ9M2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年10月1日-令和4年9月30日)

    ID S100PUY02022-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和2年10月1日-令和3年9月30日)

    ID S100NI3E2022-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和1年10月1日-令和2年9月30日)

    ID S100KFBE2020-12-23Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.