YorozuYOROZU CORPORATION7294東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Yorozu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.03B
Capex
¥5.32B
of revenue 3.0%
Free cash flow
¥2.72B
Returned to shareholders
¥4.58B
of net income: 221%
Dividend per share
¥33
Payout ratio (reported)
59.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.08B
Operating cash flow¥8.03B
Cash conversion (operating CF ÷ operating income)
201.9%
Cash vs. profit gap
¥5.96B(純利益の 287.2%)
Shareholder returns
of net income 220.8% · of FCF 168.5%
Shareholder payments — dividends
of net income 36.3% · of FCF 27.7%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
23.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.03B
FY ending Mar 2022: ¥14.9B¥14.9BFY ending Mar 2023: ¥2.92B¥2.92BFY ending Mar 2024: ¥12.5B¥12.5BFY ending Mar 2025: ¥4.74B¥4.74BFY ending Mar 2026: ¥8.03B¥8.03BFY22FY23FY24FY25FY26
Free cash flow¥2.72B
FY ending Mar 2022: ¥12.2B¥12.2BFY ending Mar 2023: -¥3.13B-¥3.13BFY ending Mar 2024: -¥915M-¥915MFY ending Mar 2025: -¥4.39B-¥4.39BFY ending Mar 2026: ¥2.72B¥2.72BFY22FY23FY24FY25FY26
Net income¥2.08B
FY ending Mar 2022: ¥876M¥876MFY ending Mar 2023: ¥1.42B¥1.42BFY ending Mar 2024: -¥3.93B-¥3.93BFY ending Mar 2025: -¥13.4B-¥13.4BFY ending Mar 2026: ¥2.08B¥2.08BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YGY82026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W50Q2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TXSV2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R9342023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OH2H2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LV172021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.