YumemitsuketaiYUMEMITSUKETAI Co., Ltd.2673東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Yumemitsuketai revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +39.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥349.9M
FY ending Mar 2022: ¥553.4M¥553.4MFY ending Mar 2023: ¥262.9M¥262.9MFY ending Mar 2024: ¥541.1M¥541.1MFY ending Mar 2025: ¥251.2M¥251.2MFY ending Mar 2026: ¥349.9M¥349.9MFY22FY23FY24FY25FY26
Operating income¥29.7M
FY ending Mar 2022: -¥4.8M-¥4.8MFY ending Mar 2023: -¥35.8M-¥35.8MFY ending Mar 2024: ¥63.6M¥63.6MFY ending Mar 2025: -¥13.3M-¥13.3MFY ending Mar 2026: ¥29.7M¥29.7MFY22FY23FY24FY25FY26
Operating margin8.5%
FY ending Mar 2022: -0.9%-0.9%FY ending Mar 2023: -13.6%-13.6%FY ending Mar 2024: 11.7%11.7%FY ending Mar 2025: -5.3%-5.3%FY ending Mar 2026: 8.5%8.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin44.3%
Asset turnover0.10×
ROA4.5%
ROA4.5%
Financial leverage1.42×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin44.3%
2022: 14.7%14.7%2023: 8.5%8.5%2024: 25.9%25.9%2025: 36.0%36.0%2026: 44.3%44.3%2223242526
Asset turnover0.10×
2022: 0.16×0.16×2023: 0.08×0.08×2024: 0.16×0.16×2025: 0.08×0.08×2026: 0.10×0.10×2223242526
ROA4.5%
2022: 2.4%2.4%2023: 0.7%0.7%2024: 4.3%4.3%2025: 2.7%2.7%2026: 4.5%4.5%2223242526
Financial leverage1.42×
2022: 1.64×1.64×2023: 1.57×1.57×2024: 1.49×1.49×2025: 1.43×1.43×2026: 1.42×1.42×2223242526
ROE6.3%
2022: 3.9%3.9%2023: 1.1%1.1%2024: 6.3%6.3%2025: 3.9%3.9%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.7%0.16×2.4%1.64×3.9%
20238.5%0.08×0.7%1.57×1.1%
202425.9%0.16×4.3%1.49×6.3%
202536.0%0.08×2.7%1.43×3.9%
202644.3%0.10×4.5%1.42×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 1.2%1.2%2022: 1.2%1.2%2023: 3.3%3.3%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days15d
2021: 20d20d2022: 23d23d2023: 19d19d2024: 8d8d2025: 16d16d2026: 15d15d212223242526
Payable days6d
2021: 30d30d2022: 34d34d2023: 16d16d2024: 3d3d2025: 13d13d2026: 6d6d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue553263541251350
Cost of revenue3019628989149
Gross profit252167252163201
SG&A257202189176171
Operating income-5-3664-1330
Pretax income862514092157
Income tax42012
Net income attributable to owners812214090155
Operating margin-0.9%-13.6%11.7%-5.3%8.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

1%
0%
0%
Other assets 99%

Funding

0%
Other liabilities 21%
Equity 79%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥174.2M¥48.9M¥35.1M¥33.2M¥23.2M
Total assets¥3.45B¥3.23B¥3.34B¥3.3B¥3.65B
Net assets¥2.2B¥2.09B¥2.47B¥2.43B¥2.89B
Share capital¥534.2M¥534.2M¥534.2M¥534.2M¥534.2M
Trade receivables¥35.4M¥13.5M¥11.5M¥11.3M¥14M
Property, plant and equipment¥6.9M¥8.8M¥0¥0¥0
Intangible assets excluding goodwill¥1.9M¥161K———
Investment securities¥2.2M¥2.2M¥2.2M¥2.2M¥2.2M
Current assets¥1.16B¥1.01B¥783.6M¥773.3M¥696.5M
Current liabilities¥787.7M¥713.9M¥472.1M¥508.6M¥460.5M
Trade payables¥28.2M¥4.2M¥2.7M¥3.1M¥2.5M
Short-term borrowings¥563.5M¥545M¥303.1M¥347.7M¥311.4M
Long-term borrowings¥426.7M¥396.8M¥362.8M¥333M¥280.7M
Total liabilities¥1.25B¥1.15B¥869M¥873.6M¥756.6M
Non-controlling interests¥2M¥1.9M—¥307K¥196K
Equity attributable to owners of parent¥2.1B¥2.14B¥2.29B¥2.38B¥2.53B
Retained earnings¥1.42B¥1.46B¥1.6B¥1.69B¥1.85B
Treasury stock-¥117.7M-¥117.7M-¥117.7M-¥117.7M-¥117.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YE9G2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100W4PD2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TRJ62024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R2N82023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OGCT2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LRZ12021-06-28Open

Extracted from XBRL: 46

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.