ZenhorenZENHOREN CO.,LTD.5845東証スタンダードその他金融業FY ending Mar 2026, non-consolidated, J-GAAP

What does Zenhoren do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.14B
Capex
¥597M
of revenue 2.3%
Free cash flow
¥4.55B
Returned to shareholders
¥911M
of net income: 53%
Dividend per share
¥40
Payout ratio (reported)
60.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.73B
Operating cash flow¥5.14B
Cash conversion (operating CF ÷ operating income)
162.1%
Cash vs. profit gap
¥3.42B(純利益の 197.6%)
Shareholder payments — dividends
of net income 52.7% · of FCF 20.0%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
21.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.14B
FY ending Mar 2023: -¥808M-¥808MFY ending Mar 2024: ¥3.32B¥3.32BFY ending Mar 2025: ¥3.06B¥3.06BFY ending Mar 2026: ¥5.14B¥5.14BFY23FY24FY25FY26
Free cash flow¥4.55B
FY ending Mar 2023: -¥1.16B-¥1.16BFY ending Mar 2024: ¥2.97B¥2.97BFY ending Mar 2025: ¥2.88B¥2.88BFY ending Mar 2026: ¥4.55B¥4.55BFY23FY24FY25FY26
Net income¥1.73B
FY ending Mar 2023: ¥773M¥773MFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: ¥1.62B¥1.62BFY ending Mar 2026: ¥1.73B¥1.73BFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YEH12026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W6DG2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TVHR2024-06-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.