Zensho HoldingsZENSHO HOLDINGS CO.,LTD.7550東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Zensho Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥101.2B
Capex
¥80.4B
of revenue 6.4%
Free cash flow
¥20.8B
Returned to shareholders
¥14.5B
of net income: 32%
Dividend per share
¥75
Payout ratio (reported)
43.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥45.8B
Operating cash flow¥101.2B
Cash conversion (operating CF ÷ operating income)
124.2%
Cash vs. profit gap
¥55.4B(純利益の 120.9%)
Shareholder returns
of net income 31.6% · of FCF 69.7%
Shareholder payments — dividends
of net income 27.4% · of FCF 60.5%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
77.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥101.2B
FY ending Mar 2022: ¥45.4B¥45.4BFY ending Mar 2023: ¥53.1B¥53.1BFY ending Mar 2024: ¥86B¥86BFY ending Mar 2025: ¥79B¥79BFY ending Mar 2026: ¥101.2B¥101.2BFY22FY23FY24FY25FY26
Free cash flow¥20.8B
FY ending Mar 2022: ¥16.7B¥16.7BFY ending Mar 2023: ¥20.6B¥20.6BFY ending Mar 2024: ¥43.9B¥43.9BFY ending Mar 2025: ¥15.2B¥15.2BFY ending Mar 2026: ¥20.8B¥20.8BFY22FY23FY24FY25FY26
Net income¥45.8B
FY ending Mar 2022: ¥13.9B¥13.9BFY ending Mar 2023: ¥13.3B¥13.3BFY ending Mar 2024: ¥30.7B¥30.7BFY ending Mar 2025: ¥39.3B¥39.3BFY ending Mar 2026: ¥45.8B¥45.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YKA92026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W4UE2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TUZ52024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R2MZ2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OFPL2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LRVI2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.