ZeonZEON CORPORATION4205東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Zeon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥76.4B
Capex
¥60.9B
of revenue 14.8%
Free cash flow
¥15.6B
Returned to shareholders
¥23.9B
of net income: 66%
Dividend per share
¥76
Payout ratio (reported)
54.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥36.2B
Operating cash flow¥76.4B
Cash conversion (operating CF ÷ operating income)
210.1%
Cash vs. profit gap
¥40.2B(純利益の 111.0%)
Shareholder returns
of net income 66.0% · of FCF 153.5%
Shareholder payments — dividends
of net income 38.3% · of FCF 89.2%
CapEx intensity (capex ÷ revenue)
14.8%
Investing CF relative to operating CF
55.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥76.4B
FY ending Mar 2022: ¥33.1B¥33.1BFY ending Mar 2023: ¥14.4B¥14.4BFY ending Mar 2024: ¥47.4B¥47.4BFY ending Mar 2025: ¥20.8B¥20.8BFY ending Mar 2026: ¥76.4B¥76.4BFY22FY23FY24FY25FY26
Free cash flow¥15.6B
FY ending Mar 2022: ¥8.97B¥8.97BFY ending Mar 2023: -¥12.3B-¥12.3BFY ending Mar 2024: ¥11.4B¥11.4BFY ending Mar 2025: -¥9.93B-¥9.93BFY ending Mar 2026: ¥15.6B¥15.6BFY22FY23FY24FY25FY26
Net income¥36.2B
FY ending Mar 2022: ¥33.4B¥33.4BFY ending Mar 2023: ¥10.6B¥10.6BFY ending Mar 2024: ¥31.1B¥31.1BFY ending Mar 2025: ¥26.2B¥26.2BFY ending Mar 2026: ¥36.2B¥36.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YJ122026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W1KZ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TUZV2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100RGBJ2023-07-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OSE42022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LQ852021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.