ZettZETT CORPORATION8135東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Zett do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥285M
Capex
¥103M
of revenue 0.2%
Free cash flow
¥182M
Returned to shareholders
¥351M
of net income: 36%
Dividend per share
¥18
Payout ratio (reported)
40.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥975M
Operating cash flow¥285M
Cash conversion (operating CF ÷ operating income)
22.8%
Cash vs. profit gap
-¥690M(純利益の -70.8%)
Shareholder payments — dividends
of net income 36.0% · of FCF 192.9%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
25.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥285M
FY ending Mar 2022: ¥437M¥437MFY ending Mar 2023: ¥1.47B¥1.47BFY ending Mar 2024: ¥684M¥684MFY ending Mar 2025: ¥2.05B¥2.05BFY ending Mar 2026: ¥285M¥285MFY22FY23FY24FY25FY26
Free cash flow¥182M
FY ending Mar 2022: ¥313M¥313MFY ending Mar 2023: ¥1.38B¥1.38BFY ending Mar 2024: ¥555M¥555MFY ending Mar 2025: ¥1.99B¥1.99BFY ending Mar 2026: ¥182M¥182MFY22FY23FY24FY25FY26
Net income¥975M
FY ending Mar 2022: ¥723M¥723MFY ending Mar 2023: ¥905M¥905MFY ending Mar 2024: ¥810M¥810MFY ending Mar 2025: ¥2.99B¥2.99BFY ending Mar 2026: ¥975M¥975MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YJPU2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W6752025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TSK62024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R8CP2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OHIV2022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100MEL22021-09-07Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.