ZuikoZUIKO CORPORATION6279東証プライム機械FY ending Feb 2026, consolidated, J-GAAP

What does Zuiko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.13B
Capex
¥447.1M
of revenue 2.1%
Free cash flow
¥685.1M
Returned to shareholders
¥291.2M
of net income: 15%
Dividend per share
¥12
Payout ratio (reported)
5.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.97B
Operating cash flow¥1.13B
Cash conversion (operating CF ÷ operating income)
695.8%
Cash vs. profit gap
-¥840.5M(純利益の -42.6%)
Shareholder payments — dividends
of net income 14.8% · of FCF 42.5%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
23.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.13B
FY ending Feb 2022: ¥2.25B¥2.25BFY ending Feb 2023: ¥388M¥388MFY ending Feb 2024: -¥322.7M-¥322.7MFY ending Feb 2025: ¥1.09B¥1.09BFY ending Feb 2026: ¥1.13B¥1.13BFY22FY23FY24FY25FY26
Free cash flow¥685.1M
FY ending Feb 2022: -¥89M-¥89MFY ending Feb 2023: -¥334.5M-¥334.5MFY ending Feb 2024: -¥676.8M-¥676.8MFY ending Feb 2025: ¥413.1M¥413.1MFY ending Feb 2026: ¥685.1M¥685.1MFY22FY23FY24FY25FY26
Net income¥1.97B
FY ending Feb 2022: ¥1.74B¥1.74BFY ending Feb 2023: ¥2.67B¥2.67BFY ending Feb 2024: ¥1.38B¥1.38BFY ending Feb 2025: -¥778.3M-¥778.3MFY ending Feb 2026: ¥1.97B¥1.97BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/02/21-2026/02/20)

    ID S100Y3PF2026-05-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/02/21-2025/02/20)

    ID S100VRJK2025-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/02/21-2024/02/20)

    ID S100TGHZ2024-05-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/02/21-2023/02/20)

    ID S100QSD02023-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年2月21日-令和4年2月20日)

    ID S100O2NV2022-05-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年2月21日-令和3年2月20日)

    ID S100LCTZ2021-05-18Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.