4Cs HD4Cs HD Co., Ltd.3726東証スタンダード小売業FY ending Sep 2025, consolidated, J-GAAP

What does 4Cs HD do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥713.6M
Capex
¥74.5M
of revenue 3.1%
Free cash flow
-¥788.2M
Returned to shareholders
¥266K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥243.9M
Operating cash flow-¥713.6M
Cash vs. profit gap
-¥469.7M
CapEx intensity (capex ÷ revenue)
3.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥713.6M
FY ending Sep 2021: -¥106.1M-¥106.1MFY ending Sep 2022: -¥41.3M-¥41.3MFY ending Sep 2023: -¥324.4M-¥324.4MFY ending Sep 2024: -¥361.1M-¥361.1MFY ending Sep 2025: -¥713.6M-¥713.6MFY21FY22FY23FY24FY25
Free cash flow-¥788.2M
FY ending Sep 2021: -¥142M-¥142MFY ending Sep 2022: -¥45.1M-¥45.1MFY ending Sep 2023: -¥332.5M-¥332.5MFY ending Sep 2024: -¥361.4M-¥361.4MFY ending Sep 2025: -¥788.2M-¥788.2MFY21FY22FY23FY24FY25
Net income-¥243.9M
FY ending Sep 2021: -¥178.2M-¥178.2MFY ending Sep 2022: -¥156.5M-¥156.5MFY ending Sep 2023: -¥272.6M-¥272.6MFY ending Sep 2024: -¥273M-¥273MFY ending Sep 2025: -¥243.9M-¥243.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2024/10/01-2025/09/30)

    ID S100XGUB2026-01-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/10/01-2024/09/30)

    ID S100UZLJ2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/10/01-2023/09/30)

    ID S100SJDS2023-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年10月1日-令和4年9月30日)

    ID S100PUG42022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年10月1日-令和3年9月30日)

    ID S100N44P2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和1年10月1日-令和2年9月30日)

    ID S100KFEF2020-12-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.