A&A MaterialA&A Material Corporation5391東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

A&A Material revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +5.2% from the prior year, operating profit -12.6%.

Five-year trend

Revenue¥45.7B
FY ending Mar 2022: ¥35.9B¥35.9BFY ending Mar 2023: ¥39.2B¥39.2BFY ending Mar 2024: ¥41.3B¥41.3BFY ending Mar 2025: ¥43.4B¥43.4BFY ending Mar 2026: ¥45.7B¥45.7BFY22FY23FY24FY25FY26
Operating income¥1.67B
FY ending Mar 2022: ¥1.44B¥1.44BFY ending Mar 2023: ¥1.49B¥1.49BFY ending Mar 2024: ¥2.32B¥2.32BFY ending Mar 2025: ¥1.92B¥1.92BFY ending Mar 2026: ¥1.67B¥1.67BFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 4.0%4.0%FY ending Mar 2023: 3.8%3.8%FY ending Mar 2024: 5.6%5.6%FY ending Mar 2025: 4.4%4.4%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.7%
Asset turnover1.08×
ROA4.0%
ROA4.0%
Financial leverage2.46×
ROE9.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.7%
2022: 2.7%2.7%2023: 2.4%2.4%2024: 6.5%6.5%2026: 3.7%3.7%2223242526
Asset turnover1.08×
2022: 0.99×0.99×2023: 1.05×1.05×2024: 1.06×1.06×2026: 1.08×1.08×2223242526
ROA4.0%
2022: 2.6%2.6%2023: 2.5%2.5%2024: 6.9%6.9%2025: -0.3%-0.3%2026: 4.0%4.0%2223242526
Financial leverage2.46×
2022: 2.34×2.34×2023: 2.36×2.36×2024: 2.26×2.26×2026: 2.46×2.46×2223242526
ROE9.9%
2022: 6.2%6.2%2023: 5.9%5.9%2024: 15.6%15.6%2026: 9.9%9.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%0.99×2.6%2.34×6.2%
20232.4%1.05×2.5%2.36×5.9%
20246.5%1.06×6.9%2.26×15.6%
2025——×-0.3%—×—
20263.7%1.08×4.0%2.46×9.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.1%
2021: 46.9%46.9%2022: 49.2%49.2%2023: 45.5%45.5%2024: 43.8%43.8%2025: 46.4%46.4%2026: 47.1%47.1%212223242526
PPE ÷ total assets49.6%
2021: 45.7%45.7%2022: 48.8%48.8%2023: 46.7%46.7%2024: 45.2%45.2%2025: 49.4%49.4%2026: 49.6%49.6%212223242526
Goodwill ÷ parent equity1.4%
2025: 1.5%1.5%2026: 1.4%1.4%212223242526
Goodwill balance¥227M
2025: ¥262M¥262M2026: ¥227M¥227M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥522M
2021: ¥434M¥434M2022: ¥439M¥439M2023: ¥441M¥441M2024: ¥444M¥444M2025: ¥512M¥512M2026: ¥522M¥522M212223242526
R&D / revenue1.1%
2021: 1.2%1.2%2022: 1.2%1.2%2023: 1.1%1.1%2024: 1.1%1.1%2025: 1.2%1.2%2026: 1.1%1.1%212223242526
Receivable days—
2021: 47d47d212223242526
Payable days27d
2021: 53d53d2022: 57d57d2023: 56d56d2024: 61d61d2025: 38d38d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue35,92339,20041,28243,42145,700
Cost of revenue27,88931,13031,99733,59935,278
Gross profit8,0338,0699,2849,82210,422
SG&A6,5936,5796,9657,9058,747
Operating income1,4401,4892,3181,9161,674
Pretax income1,1671,2603,7339261,729
Income tax2093281,0341,04727
Net income attributable to owners9589312,699-1201,701
Operating margin4.0%3.8%5.6%4.4%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

0%
Property, plant and equipment 50%
3%
2%
Other assets 45%

Funding

6%
Other liabilities 54%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.32B¥2.05B¥2.57B¥665M¥186M
Total assets¥36.2B¥38.2B¥40B¥40.8B¥43.4B
Net assets¥15.7B¥16.5B¥18.9B¥18.7B¥17.2B
Share capital¥3.89B¥3.89B¥3.89B¥3.89B¥3.89B
Property, plant and equipment¥17.7B¥17.8B¥18.1B¥20.2B¥21.5B
Intangible assets excluding goodwill¥418M¥441M¥481M¥789M¥1.12B
Goodwill———¥262M¥227M
Investment securities¥481M¥492M¥695M¥692M¥1.04B
Current assets¥17.2B¥19B¥20.3B¥18.6B¥19.1B
Current liabilities¥13.8B¥15.3B¥14.9B¥13.3B¥16.1B
Trade payables¥4.37B¥4.81B¥5.35B¥3.51B¥2.6B
Short-term borrowings¥5.89B¥7.06B¥4.46B¥3.73B¥5.43B
Long-term borrowings¥116M¥55M—¥668M¥3.49B
Total liabilities¥20.6B¥21.7B¥21B¥22.2B¥26.3B
Non-controlling interests¥0¥0———
Equity attributable to owners of parent¥15.5B¥16.1B¥18.5B¥18B¥16.3B
Retained earnings¥11.7B¥12.3B¥14.8B¥14.2B¥15.4B
Treasury stock-¥156M-¥156M-¥144M-¥125M-¥3.06B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YK9E2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W7262025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TUAB2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R0OY2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OBFN2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LMB32021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.