AbhotelABHOTEL CO., LTD.6565東京証券取引所・名古屋証券取引所サービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Abhotel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.53B
Capex
¥1.59B
of revenue 13.0%
Free cash flow
¥2.94B
Returned to shareholders
¥283.5M
of net income: 9%
Dividend per share
¥34
Payout ratio (reported)
15.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.14B
Operating cash flow¥4.53B
Cash conversion (operating CF ÷ operating income)
92.6%
Cash vs. profit gap
¥1.39B(純利益の 44.1%)
Shareholder payments — dividends
of net income 9.0% · of FCF 9.6%
CapEx intensity (capex ÷ revenue)
13.0%
Investing CF relative to operating CF
44.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.53B
FY ending Mar 2022: ¥2.06B¥2.06BFY ending Mar 2023: ¥3B¥3BFY ending Mar 2024: ¥2.84B¥2.84BFY ending Mar 2025: ¥3.28B¥3.28BFY ending Mar 2026: ¥4.53B¥4.53BFY22FY23FY24FY25FY26
Free cash flow¥2.94B
FY ending Mar 2022: ¥1.55B¥1.55BFY ending Mar 2023: ¥2.62B¥2.62BFY ending Mar 2024: ¥1.58B¥1.58BFY ending Mar 2025: -¥528.7M-¥528.7MFY ending Mar 2026: ¥2.94B¥2.94BFY22FY23FY24FY25FY26
Net income¥3.14B
FY ending Mar 2022: ¥567.7M¥567.7MFY ending Mar 2023: ¥1.81B¥1.81BFY ending Mar 2024: ¥2.31B¥2.31BFY ending Mar 2025: ¥2.54B¥2.54BFY ending Mar 2026: ¥3.14B¥3.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YDVA2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100W5JY2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TZPL2024-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R6BQ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100OHSP2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LTLI2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.