AcmosACMOS INC.6888東証スタンダード情報・通信業FY ending Jun 2026, consolidated, J-GAAP

Acmos revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +16.8% from the prior year, operating profit -10.2%.

Five-year trend

Revenue¥7.5B
FY ending Jun 2022: ¥4.61B¥4.61BFY ending Jun 2023: ¥5.87B¥5.87BFY ending Jun 2024: ¥6.23B¥6.23BFY ending Jun 2025: ¥6.42B¥6.42BFY ending Jun 2026: ¥7.5B¥7.5BFY22FY23FY24FY25FY26
Operating income¥524.3M
FY ending Jun 2022: ¥472.8M¥472.8MFY ending Jun 2023: ¥649.8M¥649.8MFY ending Jun 2024: ¥660.3M¥660.3MFY ending Jun 2025: ¥584M¥584MFY ending Jun 2026: ¥524.3M¥524.3MFY22FY23FY24FY25FY26
Operating margin7.0%
FY ending Jun 2022: 10.2%10.2%FY ending Jun 2023: 11.1%11.1%FY ending Jun 2024: 10.6%10.6%FY ending Jun 2025: 9.1%9.1%FY ending Jun 2026: 7.0%7.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover1.34×
ROA5.6%
ROA5.6%
Financial leverage1.65×
ROE9.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2022: 6.6%6.6%2023: 7.1%7.1%2024: 6.8%6.8%2025: 6.0%6.0%2026: 4.2%4.2%2223242526
Asset turnover1.34×
2022: 1.00×1.00×2023: 1.21×1.21×2024: 1.20×1.20×2025: 1.21×1.21×2026: 1.34×1.34×2223242526
ROA5.6%
2022: 6.6%6.6%2023: 8.6%8.6%2024: 8.2%8.2%2025: 7.3%7.3%2026: 5.6%5.6%2223242526
Financial leverage1.65×
2022: 1.80×1.80×2023: 1.80×1.80×2024: 1.73×1.73×2025: 1.63×1.63×2026: 1.65×1.65×2223242526
ROE9.3%
2022: 11.9%11.9%2023: 15.6%15.6%2024: 14.1%14.1%2025: 11.8%11.8%2026: 9.3%9.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.6%1.00×6.6%1.80×11.9%
20237.1%1.21×8.6%1.80×15.6%
20246.8%1.20×8.2%1.73×14.1%
20256.0%1.21×7.3%1.63×11.8%
20264.2%1.34×5.6%1.65×9.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.8%
2021: 4.1%4.1%2022: 4.2%4.2%2023: 4.2%4.2%2024: 4.6%4.6%2025: 4.4%4.4%2026: 3.8%3.8%212223242526
PPE ÷ total assets4.9%
2021: 5.3%5.3%2022: 4.2%4.2%2023: 4.9%4.9%2024: 5.4%5.4%2025: 5.2%5.2%2026: 4.9%4.9%212223242526
Goodwill ÷ parent equity10.5%
2021: 0.3%0.3%2022: 0.8%0.8%2023: 0.5%0.5%2024: 6.4%6.4%2025: 5.4%5.4%2026: 10.5%10.5%212223242526
Goodwill balance¥361.7M
2021: ¥7.7M¥7.7M2022: ¥20.5M¥20.5M2023: ¥15.1M¥15.1M2024: ¥202.4M¥202.4M2025: ¥181.4M¥181.4M2026: ¥361.7M¥361.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3M
2021: ¥17M¥17M2022: ¥31M¥31M2023: ¥2M¥2M2024: ¥9M¥9M2025: ¥3M¥3M2026: ¥3M¥3M212223242526
R&D / revenue0.0%
2021: 0.4%0.4%2022: 0.7%0.7%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 49d49d2022: 59d59d2023: 50d50d2024: 49d49d2025: 58d58d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue4,6155,8676,2306,4227,499
Cost of revenue2,8583,6033,9964,1135,094
Gross profit1,7572,2642,2342,3082,406
SG&A1,2851,6151,5741,7241,881
Operating income473650660584524
Pretax income509649652584525
Income tax202210208178195
Net income attributable to owners304419423386316
Operating margin10.2%11.1%10.6%9.1%7.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
5%
Intangibles and goodwill 13%
1%
Other assets 31%

Funding

Other liabilities 36%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥2.72B¥3.02B¥2.93B¥2.8B¥2.93B
Total assets¥4.59B¥5.11B¥5.26B¥5.38B¥5.82B
Net assets¥2.8B¥3.09B¥3.46B¥3.67B¥3.71B
Share capital¥693.3M¥693.3M¥693.3M¥693.3M¥693.3M
Trade receivables¥751.8M¥799M¥839.7M¥1.02B—
Property, plant and equipment¥191.7M¥248.1M¥286.6M¥281M¥287.9M
Intangible assets excluding goodwill¥58.5M¥79.4M¥242.9M¥221.7M¥405.1M
Goodwill¥20.5M¥15.1M¥202.4M¥181.4M¥361.7M
Investment securities¥26.6M¥29.3M¥50.4M¥19.5M¥30.1M
Current assets¥4.06B¥4.45B¥4.42B¥4.59B¥4.81B
Current liabilities¥1.32B¥1.61B¥1.43B¥1.42B¥2.05B
Short-term borrowings¥135M¥135M¥135M¥75M¥375M
Long-term borrowings¥437.6M¥375.2M¥325.7M¥251.7M¥15.8M
Total liabilities¥1.8B¥2.02B¥1.8B¥1.71B¥2.12B
Non-controlling interests¥242.3M¥254.8M¥295.3M¥303.7M¥268.7M
Equity attributable to owners of parent¥2.55B¥2.84B¥3.16B¥3.36B¥3.43B
Retained earnings¥699.2M¥991.6M¥1.29B¥1.44B¥1.5B
Treasury stock-¥45.8M-¥44.4M-¥36.8M-¥27.7M-¥27.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/07/01-2026/06/30)

    ID S100Z3H22026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/07/01-2025/06/30)

    ID S100WQFV2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/07/01-2024/06/30)

    ID S100UFRY2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/07/01-2023/06/30)

    ID S100RXFN2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年7月1日-令和4年6月30日)

    ID S100P8J52022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年7月1日-令和3年6月30日)

    ID S100MI942021-09-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.