Ad-Sol NissinAd-Sol Nissin Corporation3837東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Ad-Sol Nissin revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +10.9% from the prior year, operating profit +25.4%.

Five-year trend

Revenue¥17.2B
FY ending Mar 2022: ¥12.2B¥12.2BFY ending Mar 2023: ¥12.8B¥12.8BFY ending Mar 2024: ¥14.1B¥14.1BFY ending Mar 2025: ¥15.5B¥15.5BFY ending Mar 2026: ¥17.2B¥17.2BFY22FY23FY24FY25FY26
Operating income¥2.15B
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥1.21B¥1.21BFY ending Mar 2024: ¥1.44B¥1.44BFY ending Mar 2025: ¥1.71B¥1.71BFY ending Mar 2026: ¥2.15B¥2.15BFY22FY23FY24FY25FY26
Operating margin12.5%
FY ending Mar 2022: 8.9%8.9%FY ending Mar 2023: 9.4%9.4%FY ending Mar 2024: 10.2%10.2%FY ending Mar 2025: 11.1%11.1%FY ending Mar 2026: 12.5%12.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover1.70×
ROA15.0%
ROA15.0%
Financial leverage1.66×
ROE24.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 6.4%6.4%2023: 6.6%6.6%2024: 7.0%7.0%2025: 7.8%7.8%2026: 8.8%8.8%2223242526
Asset turnover1.70×
2022: 1.52×1.52×2023: 1.48×1.48×2024: 1.44×1.44×2025: 1.54×1.54×2026: 1.70×1.70×2223242526
ROA15.0%
2022: 9.7%9.7%2023: 9.7%9.7%2024: 10.0%10.0%2025: 12.0%12.0%2026: 15.0%15.0%2223242526
Financial leverage1.66×
2022: 1.46×1.46×2023: 1.51×1.51×2024: 1.53×1.53×2025: 1.56×1.56×2026: 1.66×1.66×2223242526
ROE24.9%
2022: 14.2%14.2%2023: 14.6%14.6%2024: 15.4%15.4%2025: 18.7%18.7%2026: 24.9%24.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%1.52×9.7%1.46×14.2%
20236.6%1.48×9.7%1.51×14.6%
20247.0%1.44×10.0%1.53×15.4%
20257.8%1.54×12.0%1.56×18.7%
20268.8%1.70×15.0%1.66×24.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.0%
2021: 4.6%4.6%2022: 5.1%5.1%2023: 4.8%4.8%2024: 4.5%4.5%2025: 4.6%4.6%2026: 4.0%4.0%212223242526
PPE ÷ total assets6.6%
2021: 7.6%7.6%2022: 7.8%7.8%2023: 6.6%6.6%2024: 6.2%6.2%2025: 7.1%7.1%2026: 6.6%6.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥152M
2021: ¥206.8M¥206.8M2022: ¥149.9M¥149.9M2023: ¥156.1M¥156.1M2024: ¥154M¥154M2025: ¥159.3M¥159.3M2026: ¥152M¥152M212223242526
R&D / revenue0.9%
2021: 1.5%1.5%2022: 1.2%1.2%2023: 1.2%1.2%2024: 1.1%1.1%2025: 1.0%1.0%2026: 0.9%0.9%212223242526
Receivable days—
2021: 97d97d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,24812,84214,07815,46317,151
Cost of revenue9,2249,47710,26911,15812,179
Gross profit3,0243,3653,8104,3054,972
SG&A1,9362,1542,3722,5942,827
Operating income1,0881,2111,4381,7112,145
Pretax income1,1371,2411,4631,7712,216
Income tax352399484562704
Net income attributable to owners7858419791,2101,511
Operating margin8.9%9.4%10.2%11.1%12.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
6%
2%
Investment securities 19%
Other assets 44%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.81B¥3.39B¥3.76B¥2.89B¥2.94B
Total assets¥8.07B¥9.34B¥10.2B¥9.89B¥10.3B
Net assets¥5.97B¥6.68B¥7.29B¥7.07B¥6.95B
Share capital¥571.5M¥571.5M¥575.7M¥575.7M¥575.7M
Property, plant and equipment¥626.4M¥611.8M¥633.7M¥704.7M¥679.2M
Intangible assets excluding goodwill¥511.4M¥534.2M¥429.2M¥313.7M¥199.5M
Investment securities¥1.26B¥1.51B¥1.42B¥1.76B¥1.97B
Current assets¥5.16B¥6.24B¥7.24B¥6.68B¥6.99B
Current liabilities¥1.35B¥1.95B¥2.3B¥2.22B¥2.75B
Total liabilities¥2.1B¥2.66B¥2.91B¥2.81B¥3.33B
Equity attributable to owners of parent¥5.51B¥6.05B¥6.69B¥6.21B¥5.91B
Retained earnings¥4.58B¥5.09B¥5.72B¥5.77B¥5.75B
Treasury stock-¥56.5M-¥41.6M-¥41.7M-¥412.7M-¥688.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YFRS2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100W0GJ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TNB42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100R4JX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年4月1日-令和4年3月31日)

    ID S100OH7E2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LPA72021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.