ADR Biomedical HoldingsADR Biomedical Holdings Inc.3750東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

ADR Biomedical Holdings revenue and profit

It lost about ¥1777 for every ¥100 of sales at the operating level. Revenue changed -58.3% from the prior year.

Five-year trend

Revenue¥51M
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: ¥2.14B¥2.14BFY ending Mar 2024: ¥1.56B¥1.56BFY ending Mar 2025: ¥122.2M¥122.2MFY ending Mar 2026: ¥51M¥51MFY22FY23FY24FY25FY26
Operating income-¥906.2M
FY ending Mar 2022: -¥462.3M-¥462.3MFY ending Mar 2023: -¥794.4M-¥794.4MFY ending Mar 2024: -¥772.7M-¥772.7MFY ending Mar 2025: -¥806.9M-¥806.9MFY ending Mar 2026: -¥906.2M-¥906.2MFY22FY23FY24FY25FY26
Operating margin-1777.2%
FY ending Mar 2022: -34.6%-34.6%FY ending Mar 2023: -37.0%-37.0%FY ending Mar 2024: -49.5%-49.5%FY ending Mar 2025: -660.3%-660.3%FY ending Mar 2026: -1777.2%-1777.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2024: 8.9%8.9%2223242526
Asset turnover—
2024: 0.16×0.16×2223242526
ROA-20.3%
2022: -0.5%-0.5%2023: -7.0%-7.0%2024: 1.4%1.4%2025: -45.8%-45.8%2026: -20.3%-20.3%2223242526
Financial leverage—
2024: 3.97×3.97×2223242526
ROE—
2024: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.5%—×—
2023——×-7.0%—×—
20248.9%0.16×1.4%3.97×5.5%
2025——×-45.8%—×—
2026——×-20.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 537.8%537.8%2022: 901.6%901.6%2023: 546.8%546.8%2024: 270.3%270.3%2025: 2422.4%2422.4%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 50.0%50.0%2022: 75.2%75.2%2023: 83.2%83.2%2024: 72.5%72.5%2025: 83.7%83.7%2026: 0.0%0.0%212223242526
Goodwill ÷ parent equity—
2021: 22.3%22.3%2022: 19.8%19.8%2023: 26.5%26.5%212223242526
Goodwill balance—
2021: ¥739M¥739M2022: ¥693.1M¥693.1M2023: ¥647.1M¥647.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥153.3M
2022: ¥32.7M¥32.7M2023: ¥145.2M¥145.2M2024: ¥351.4M¥351.4M2025: ¥202.9M¥202.9M2026: ¥153.3M¥153.3M212223242526
R&D / revenue300.6%
2022: 2.4%2.4%2023: 6.8%6.8%2024: 22.5%22.5%2025: 166.1%166.1%2026: 300.6%300.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,3362,1451,56012251
Cost of revenue47687626812840
Gross profit8591,2691,293-611
SG&A1,3222,0632,065801917
Operating income-462-794-773-807-906
Pretax income-65-1,166-1,011-2,153-398
Income tax12-106-1,150-13-1
Net income attributable to owners-78-1,060138-2,140-397
Operating margin-34.6%-37.0%-49.5%-660.3%-1777.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
3%
Other assets 63%

Funding

Other liabilities 94%
6%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥701.6M¥673M¥1.04B¥256M¥125.9M
Total assets¥16B¥14.1B¥5.82B¥3.54B¥368.1M
Net assets¥3.72B¥2.66B¥2.8B¥630.5M¥22M
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥12B¥11.7B¥4.22B¥2.96B¥0
Intangible assets excluding goodwill¥742.5M¥688.8M¥21.3M¥2M—
Goodwill¥693.1M¥647.1M———
Investment securities———¥250K¥10.3M
Current assets¥3.03B¥1.39B¥1.43B¥517.2M¥350.5M
Current liabilities¥995.5M¥1.17B¥536.2M¥491.8M¥226.7M
Short-term borrowings¥164.3M¥500M¥70M¥300M—
Long-term borrowings¥8.55B¥7.61B¥2.35B¥2.29B—
Total liabilities¥12.3B¥11.4B¥3.02B¥2.91B¥346M
Non-controlling interests¥3.8M¥4M¥4.8M——
Equity attributable to owners of parent¥3.5B¥2.44B¥2.58B¥419M¥22M
Retained earnings¥462.8M-¥596.9M-¥458.8M-¥2.62B-¥3.02B
Treasury stock-¥982K-¥1.2M-¥1.5M-¥1.5M-¥1.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YLDW2026-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100WZTN2025-11-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TUF62024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100RS4G2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OEC72022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LPPV2021-06-24Open

Extracted from XBRL: 42

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.