Advance CreateAdvance Create Co.,Ltd.8798東証プライム保険業FY ending Sep 2025, consolidated, J-GAAP

What does Advance Create do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.9B
Capex
¥264.8M
of revenue 3.8%
Free cash flow
-¥4.17B
Returned to shareholders
¥403K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.18B
Operating cash flow-¥3.9B
Cash vs. profit gap
-¥2.72B
CapEx intensity (capex ÷ revenue)
3.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.9B
FY ending Sep 2021: ¥1.64B¥1.64BFY ending Sep 2022: ¥364.6M¥364.6MFY ending Sep 2023: -¥206.7M-¥206.7MFY ending Sep 2024: -¥1.75B-¥1.75BFY ending Sep 2025: -¥3.9B-¥3.9BFY21FY22FY23FY24FY25
Free cash flow-¥4.17B
FY ending Sep 2021: ¥1.22B¥1.22BFY ending Sep 2022: -¥255.4M-¥255.4MFY ending Sep 2023: -¥907.7M-¥907.7MFY ending Sep 2024: -¥2.32B-¥2.32BFY ending Sep 2025: -¥4.17B-¥4.17BFY21FY22FY23FY24FY25
Net income-¥1.18B
FY ending Sep 2021: ¥1.3B¥1.3BFY ending Sep 2022: ¥1.31B¥1.31BFY ending Sep 2023: -¥2.43B-¥2.43BFY ending Sep 2024: -¥1.81B-¥1.81BFY ending Sep 2025: -¥1.18B-¥1.18BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2024/10/01-2025/09/30)

    ID S100YWI32026-08-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2023/10/01-2024/09/30)

    ID S100WCYV2025-07-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/10/01-2023/09/30)

    ID S100SHE52023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年10月1日-令和4年9月30日)

    ID S100PTSP2022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年10月1日-令和3年9月30日)

    ID S100N5402021-12-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(令和1年10月1日-令和2年9月30日)

    ID S100KFMU2020-12-23Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.