Advantage Risk ManagementAdvantage Risk Management Co., Ltd.8769東証スタンダード保険業FY ending Mar 2026, consolidated, J-GAAP

What does Advantage Risk Management do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.93B
Capex
¥723.3M
of revenue 7.3%
Free cash flow
¥1.2B
Returned to shareholders
¥255.4M
of net income: 37%
Dividend per share
¥17
Payout ratio (reported)
38.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥686.6M
Operating cash flow¥1.93B
Cash conversion (operating CF ÷ operating income)
193.1%
Cash vs. profit gap
¥1.24B(純利益の 180.6%)
Shareholder payments — dividends
of net income 37.2% · of FCF 21.2%
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
55.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.93B
FY ending Mar 2022: ¥579M¥579MFY ending Mar 2023: ¥931.6M¥931.6MFY ending Mar 2024: ¥1.29B¥1.29BFY ending Mar 2025: ¥1.71B¥1.71BFY ending Mar 2026: ¥1.93B¥1.93BFY22FY23FY24FY25FY26
Free cash flow¥1.2B
FY ending Mar 2022: -¥383M-¥383MFY ending Mar 2023: ¥77.8M¥77.8MFY ending Mar 2024: ¥415.8M¥415.8MFY ending Mar 2025: ¥972.4M¥972.4MFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Net income¥686.6M
FY ending Mar 2022: ¥201.8M¥201.8MFY ending Mar 2023: ¥377.6M¥377.6MFY ending Mar 2024: ¥505.6M¥505.6MFY ending Mar 2025: ¥744.4M¥744.4MFY ending Mar 2026: ¥686.6M¥686.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YKPM2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W5D32025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TSDQ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R82G2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OJNU2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LPES2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.