AdventureAdventure, Inc.6030東証グロースサービス業FY ending Jun 2026, consolidated, IFRS

What does Adventure do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.91B
Capex
¥1.28B
of revenue 5.0%
Free cash flow
-¥4.19B
Returned to shareholders
¥501.7M
of net income: 108%
Dividend per share
¥15
Payout ratio (reported)
23.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥465.7M
Operating cash flow-¥2.91B
Cash conversion (operating CF ÷ operating income)
-264.8%
Cash vs. profit gap
-¥3.38B(純利益の -725.6%)
CapEx intensity (capex ÷ revenue)
5.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.91B
FY ending Jun 2021: -¥251.8M-¥251.8MFY ending Jun 2022: ¥3B¥3BFY ending Jun 2023: ¥3.04B¥3.04BFY ending Jun 2024: ¥856.7M¥856.7MFY ending Jun 2026: -¥2.91B-¥2.91BFY21FY22FY23FY24FY26
Free cash flow-¥4.19B
FY ending Jun 2021: -¥303.1M-¥303.1MFY ending Jun 2022: ¥2.96B¥2.96BFY ending Jun 2023: ¥2.96B¥2.96BFY ending Jun 2024: ¥769.3M¥769.3MFY ending Jun 2026: -¥4.19B-¥4.19BFY21FY22FY23FY24FY26
Net income¥465.7M
FY ending Jun 2021: ¥850.4M¥850.4MFY ending Jun 2022: ¥1.61B¥1.61BFY ending Jun 2023: ¥1.83B¥1.83BFY ending Jun 2024: ¥712.5M¥712.5MFY ending Jun 2026: ¥465.7M¥465.7MFY21FY22FY23FY24FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/07/01-2026/06/30)

    ID S100Z3FV2026-09-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/07/01-2025/06/30)

    ID S100XAYG2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/07/01-2024/06/30)

    ID S100UFUC2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/07/01-2023/06/30)

    ID S100RWMH2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年7月1日-令和4年6月30日)

    ID S100P86B2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年7月1日-令和3年6月30日)

    ID S100MH6V2021-09-24Open

Extracted from XBRL: 41 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.