AEON Financial ServiceAEON Financial Service Co.,Ltd.8570東証プライムその他金融業FY ending Feb 2026, consolidated, J-GAAP

What does AEON Financial Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥303.7B
Capex
¥36.9B
of revenue 6.5%
Free cash flow
¥266.8B
Returned to shareholders
¥11.4B
of net income: 54%
Dividend per share
¥53
Payout ratio (reported)
180.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥21.1B
Operating cash flow¥303.7B
Cash conversion (operating CF ÷ operating income)
500.6%
Cash vs. profit gap
¥282.6B(純利益の 1339.7%)
Shareholder returns
of net income 54.2% · of FCF 4.3%
Shareholder payments — dividends
of net income 54.2% · of FCF 4.3%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
139.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥303.7B
FY ending Feb 2022: ¥76.3B¥76.3BFY ending Feb 2023: ¥105.1B¥105.1BFY ending Feb 2024: -¥50.8B-¥50.8BFY ending Feb 2025: ¥347.3B¥347.3BFY ending Feb 2026: ¥303.7B¥303.7BFY22FY23FY24FY25FY26
Free cash flow¥266.8B
FY ending Feb 2022: ¥47.2B¥47.2BFY ending Feb 2023: ¥71.3B¥71.3BFY ending Feb 2024: -¥95.8B-¥95.8BFY ending Feb 2025: ¥307.8B¥307.8BFY ending Feb 2026: ¥266.8B¥266.8BFY22FY23FY24FY25FY26
Net income¥21.1B
FY ending Feb 2022: ¥30.2B¥30.2BFY ending Feb 2023: ¥30.7B¥30.7BFY ending Feb 2024: ¥20.9B¥20.9BFY ending Feb 2025: ¥15.6B¥15.6BFY ending Feb 2026: ¥21.1B¥21.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/03/01-2026/02/28)

    ID S100Y53G2026-05-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2024/03/01-2025/02/28)

    ID S100X5162025-11-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/03/01-2024/02/29)

    ID S100TI2A2024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/03/01-2023/02/28)

    ID S100QTUM2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年3月1日-令和4年2月28日)

    ID S100O3Y72022-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年3月1日-令和3年2月28日)

    ID S100LDUK2021-05-24Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.