AEON Financial ServiceAEON Financial Service Co.,Ltd.8570東証プライムその他金融業FY ending Feb 2026, consolidated, J-GAAP

AEON Financial Service FY ending Feb 2026 results

About 41% of AEON Financial Service's sales come from Retail, with Mekong Area and Malay Area making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +6.8% from the prior year, operating profit -1.3%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +6.8% · profit -1.3%, calculated from disclosed figures.

Operating leverage: -0.20× (profit growth ÷ revenue growth)

What changed from last year

FY ending Feb 2025 → FY ending Feb 2026

Revenue
+6.8%¥533.3B → ¥569.4B
Operating income
-1.3%¥61.5B → ¥60.7B
Net income attributable to owners
+34.8%¥15.6B → ¥21.1B
Operating cash flow
-12.6%¥347.3B → ¥303.7B
Free cash flow
-13.3%¥307.8B → ¥266.8B

Results at a glance

  • Revenue for the FY ending Feb 2026 was ¥569.4B, up +6.8% from ¥533.3B.
  • Operating income dipped -1.3% to ¥60.7B from ¥61.5B.
  • Net income attributable to owners rose +34.8% to ¥21.1B from ¥15.6B.
  • Operating cash flow fell -12.6% to ¥303.7B, and free cash flow fell -13.3% to ¥266.8B.

What drove the change

  • In domestic Retail, larger revolving and installment balances plus higher interest rates lifted loan interest and investment income, but deposit interest and other funding costs rose too, so operating income fell
  • Domestic Solutions earned more fee income, helped by taking over the WAON e-money issuing business from AEON Retail
  • The Malay Area grew sales and profit on stronger motorcycle, used-car and card volumes; in the Mekong Area, goodwill amortization from buying a Vietnamese lender kept operating income flat

Things to watch

  • A sharp economic downturn could push loan losses above what the company expects
  • Phishing, card fraud and cyberattacks could bring compensation costs and hurt customer trust
  • AEON Bank is working through a business improvement order from the Financial Services Agency over its anti-money-laundering controls

Annual securities report (FY ending Feb 2026) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report (FY ending Feb 2026) / 事業等のリスク

Where the money goes

FY ending Feb 2025 → FY ending Feb 2026

※ Cost of revenue is not disclosed; expenses are combined

Where ¥100 of sales goes

For every ¥100 AEON Financial Service sells, how much goes where, and how much is kept.

FY ending Feb 2026
Operating costs
¥89
Operating profit
¥11
Net profit kept
¥4

Annual margin trends

Operating margin10.7%
FY ending Feb 2021: 8.3%8.3%FY ending Feb 2022: 12.5%12.5%FY ending Feb 2023: 13.0%13.0%FY ending Feb 2024: 10.3%10.3%FY ending Feb 2025: 11.5%11.5%FY ending Feb 2026: 10.7%10.7%FY21FY22FY23FY24FY25FY26
Net margin3.7%
FY ending Feb 2021: 3.6%3.6%FY ending Feb 2022: 6.4%6.4%FY ending Feb 2023: 6.8%6.8%FY ending Feb 2024: 4.3%4.3%FY ending Feb 2025: 2.9%2.9%FY ending Feb 2026: 3.7%3.7%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Feb 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/03/01-2026/02/28)

    ID S100Y53G2026-05-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2024/03/01-2025/02/28)

    ID S100X5162025-11-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/03/01-2024/02/29)

    ID S100TI2A2024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/03/01-2023/02/28)

    ID S100QTUM2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年3月1日-令和4年2月28日)

    ID S100O3Y72022-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年3月1日-令和3年2月28日)

    ID S100LDUK2021-05-24Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.