Aeon HokkaidoAeon Hokkaido Corporation7512東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Aeon Hokkaido do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.7B
Capex
¥19.1B
of revenue 5.0%
Free cash flow
¥3.57B
Returned to shareholders
¥2.23B
of net income: 60%
Dividend per share
¥16
Payout ratio (reported)
59.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.73B
Operating cash flow¥22.7B
Cash conversion (operating CF ÷ operating income)
272.3%
Cash vs. profit gap
¥19B(純利益の 507.9%)
Shareholder payments — dividends
of net income 59.7% · of FCF 62.3%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
78.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.7B
FY ending Feb 2022: ¥868M¥868MFY ending Feb 2023: ¥14.9B¥14.9BFY ending Feb 2024: ¥12.2B¥12.2BFY ending Feb 2025: ¥12.9B¥12.9BFY ending Feb 2026: ¥22.7B¥22.7BFY22FY23FY24FY25FY26
Free cash flow¥3.57B
FY ending Feb 2022: -¥12.8B-¥12.8BFY ending Feb 2023: ¥6.19B¥6.19BFY ending Feb 2024: ¥4.04B¥4.04BFY ending Feb 2025: -¥5.18B-¥5.18BFY ending Feb 2026: ¥3.57B¥3.57BFY22FY23FY24FY25FY26
Net income¥3.73B
FY ending Feb 2022: ¥3.83B¥3.83BFY ending Feb 2023: ¥4.71B¥4.71BFY ending Feb 2024: ¥6.19B¥6.19BFY ending Feb 2025: ¥3.61B¥3.61BFY ending Feb 2026: ¥3.73B¥3.73BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/03/01-2026/02/28)

    ID S100Y36L2026-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/03/01-2025/02/28)

    ID S100VS6W2025-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/03/01-2024/02/29)

    ID S100TGWE2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/03/01-2023/02/28)

    ID S100QT6F2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年3月1日-令和4年2月28日)

    ID S100O3FW2022-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年3月1日-令和3年2月28日)

    ID S100LCPV2021-05-19Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.