AeroEdgeAeroEdge Co.,Ltd.7409東証グロース金属製品FY ending Jun 2025, non-consolidated, J-GAAP

What does AeroEdge do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.33B
Capex
¥1.95B
of revenue 54.2%
Free cash flow
-¥618.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥734.4M
Operating cash flow¥1.33B
Cash conversion (operating CF ÷ operating income)
203.5%
Cash vs. profit gap
¥598.8M(純利益の 81.5%)
CapEx intensity (capex ÷ revenue)
54.2%
Investing CF relative to operating CF
146.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.33B
FY ending Jun 2022: ¥38.8M¥38.8MFY ending Jun 2023: ¥1.08B¥1.08BFY ending Jun 2024: ¥1.39B¥1.39BFY ending Jun 2025: ¥1.33B¥1.33BFY22FY23FY24FY25
Free cash flow-¥618.9M
FY ending Jun 2022: -¥756.3M-¥756.3MFY ending Jun 2023: ¥938.4M¥938.4MFY ending Jun 2024: -¥134.9M-¥134.9MFY ending Jun 2025: -¥618.9M-¥618.9MFY22FY23FY24FY25
Net income¥734.4M
FY ending Jun 2022: ¥7.3M¥7.3MFY ending Jun 2023: ¥673M¥673MFY ending Jun 2024: ¥698.7M¥698.7MFY ending Jun 2025: ¥734.4M¥734.4MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2024/07/01-2025/06/30)

    ID S100WRXZ2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/07/01-2024/06/30)

    ID S100UGK82024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/07/01-2023/06/30)

    ID S100RY7W2023-09-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.