AeroEdgeAeroEdge Co.,Ltd.7409東証グロース金属製品FY ending Jun 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +7.5% from the prior year, operating profit -7.1%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 0.4% | 0.37× | 0.1% | 5.44× | 0.7% |
| 2023 | 23.0% | 0.52× | 12.1% | 4.21× | 50.9% |
| 2024 | 20.9% | 0.51× | 10.7% | 2.72× | 29.2% |
| 2025 | 20.4% | 0.47× | 9.5% | 2.21× | 21.0% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|---|---|
| Revenue | 1,965 | 2,921 | 3,350 | 3,602 |
| Cost of revenue | 1,404 | 1,716 | 1,838 | 1,916 |
| Gross profit | 561 | 1,205 | 1,512 | 1,687 |
| SG&A | 685 | 725 | 807 | 1,031 |
| Operating income | -124 | 479 | 705 | 655 |
| Pretax income | 11 | 600 | 842 | 564 |
| Income tax | 4 | -73 | 143 | -170 |
| Net income attributable to owners | 7 | 673 | 699 | 734 |
| Operating margin | -6.3% | 16.4% | 21.1% | 18.2% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|---|---|
| Cash and equivalents | ¥1.12B | ¥1.73B | ¥1.81B | ¥1.57B |
| Total assets | ¥5.36B | ¥5.79B | ¥7.24B | ¥8.21B |
| Net assets | ¥955M | ¥1.62B | ¥3.09B | ¥3.89B |
| Share capital | ¥100M | ¥100M | ¥482.4M | ¥495.6M |
| Property, plant and equipment | ¥3.15B | ¥2.78B | ¥3.96B | ¥4.83B |
| Intangible assets excluding goodwill | ¥66M | ¥62.2M | ¥31.7M | ¥18.8M |
| Current assets | ¥2.13B | ¥2.83B | ¥3.13B | ¥3.01B |
| Current liabilities | ¥889.4M | ¥837.7M | ¥1.37B | ¥940.1M |
| Long-term borrowings | ¥2.81B | ¥2.77B | ¥2.37B | ¥3.14B |
| Total liabilities | ¥4.4B | ¥4.17B | ¥4.14B | ¥4.32B |
| Equity attributable to owners of parent | ¥985.8M | ¥1.66B | ¥3.12B | ¥3.88B |
| Retained earnings | -¥1.78B | ¥673M | ¥1.37B | ¥2.11B |
| Treasury stock | — | — | — | -¥77K |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.