Agratio urban designAgratio urban design Inc.3467東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Agratio urban design do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.85B
Capex
¥12.5M
of revenue 0.0%
Free cash flow
-¥1.86B
Returned to shareholders
¥552.2M
of net income: 29%
Dividend per share
¥118
Payout ratio (reported)
34.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.93B
Operating cash flow-¥1.85B
Cash conversion (operating CF ÷ operating income)
-56.4%
Cash vs. profit gap
-¥3.78B(純利益の -195.8%)
Shareholder payments — dividends
of net income 28.6%
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.85B
FY ending Mar 2022: -¥1.65B-¥1.65BFY ending Mar 2023: -¥2.69B-¥2.69BFY ending Mar 2024: -¥588.5M-¥588.5MFY ending Mar 2025: -¥4.56B-¥4.56BFY ending Mar 2026: -¥1.85B-¥1.85BFY22FY23FY24FY25FY26
Free cash flow-¥1.86B
FY ending Mar 2022: -¥1.66B-¥1.66BFY ending Mar 2023: -¥2.72B-¥2.72BFY ending Mar 2024: -¥591M-¥591MFY ending Mar 2025: -¥4.57B-¥4.57BFY ending Mar 2026: -¥1.86B-¥1.86BFY22FY23FY24FY25FY26
Net income¥1.93B
FY ending Mar 2022: ¥1.41B¥1.41BFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥873.3M¥873.3MFY ending Mar 2025: ¥1.58B¥1.58BFY ending Mar 2026: ¥1.93B¥1.93BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YIPZ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100W3VZ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100TSDM2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100R5142023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100OFEN2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LQSU2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.