AhrestyAHRESTY CORPORATION5852東証プライム非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does Ahresty do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.3B
Capex
¥11.6B
of revenue 6.9%
Free cash flow
¥683M
Returned to shareholders
¥838M
of net income: 23%
Dividend per share
¥42

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.58B
Operating cash flow¥12.3B
Cash conversion (operating CF ÷ operating income)
328.3%
Cash vs. profit gap
¥8.7B(純利益の 242.9%)
Shareholder returns
of net income 23.4% · of FCF 122.7%
Shareholder payments — dividends
of net income 23.4% · of FCF 122.7%
CapEx intensity (capex ÷ revenue)
6.9%
Investing CF relative to operating CF
94.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.3B
FY ending Mar 2022: ¥8.26B¥8.26BFY ending Mar 2023: ¥10.7B¥10.7BFY ending Mar 2024: ¥18.3B¥18.3BFY ending Mar 2025: ¥15.3B¥15.3BFY ending Mar 2026: ¥12.3B¥12.3BFY22FY23FY24FY25FY26
Free cash flow¥683M
FY ending Mar 2022: -¥989M-¥989MFY ending Mar 2023: ¥839M¥839MFY ending Mar 2024: ¥5.2B¥5.2BFY ending Mar 2025: ¥432M¥432MFY ending Mar 2026: ¥683M¥683MFY22FY23FY24FY25FY26
Net income¥3.58B
FY ending Mar 2022: -¥5.19B-¥5.19BFY ending Mar 2023: -¥84M-¥84MFY ending Mar 2024: -¥7.7B-¥7.7BFY ending Mar 2025: -¥2.89B-¥2.89BFY ending Mar 2026: ¥3.58B¥3.58BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YIGS2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W8W52025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TY4U2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R15S2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100OJ412022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LJGN2021-06-16Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.