AimechatecAIMECHATEC,Ltd.6227東証スタンダード電気機器FY ending Jun 2026, consolidated, J-GAAP

Aimechatec revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +67.8% from the prior year, operating profit +177.3%.

Five-year trend

Revenue¥35.2B
FY ending Jun 2022: ¥14.7B¥14.7BFY ending Jun 2023: ¥15.5B¥15.5BFY ending Jun 2024: ¥15.4B¥15.4BFY ending Jun 2025: ¥21B¥21BFY ending Jun 2026: ¥35.2B¥35.2BFY22FY23FY24FY25FY26
Operating income¥5.81B
FY ending Jun 2022: ¥735.4M¥735.4MFY ending Jun 2023: ¥581.1M¥581.1MFY ending Jun 2024: ¥261.3M¥261.3MFY ending Jun 2025: ¥2.1B¥2.1BFY ending Jun 2026: ¥5.81B¥5.81BFY22FY23FY24FY25FY26
Operating margin16.5%
FY ending Jun 2022: 5.0%5.0%FY ending Jun 2023: 3.8%3.8%FY ending Jun 2024: 1.7%1.7%FY ending Jun 2025: 10.0%10.0%FY ending Jun 2026: 16.5%16.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.1%
Asset turnover1.23×
ROA12.4%
ROA12.4%
Financial leverage2.33×
ROE28.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.1%
2022: 3.3%3.3%2023: 7.7%7.7%2024: 0.7%0.7%2025: 1.6%1.6%2026: 10.1%10.1%2223242526
Asset turnover1.23×
2022: 0.78×0.78×2023: 0.75×0.75×2024: 0.69×0.69×2025: 0.84×0.84×2026: 1.23×1.23×2223242526
ROA12.4%
2022: 2.5%2.5%2023: 5.8%5.8%2024: 0.5%0.5%2025: 1.3%1.3%2026: 12.4%12.4%2223242526
Financial leverage2.33×
2022: 2.38×2.38×2023: 2.44×2.44×2024: 2.31×2.31×2025: 2.36×2.36×2026: 2.33×2.33×2223242526
ROE28.9%
2022: 6.0%6.0%2023: 14.2%14.2%2024: 1.1%1.1%2025: 3.2%3.2%2026: 28.9%28.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%0.78×2.5%2.38×6.0%
20237.7%0.75×5.8%2.44×14.2%
20240.7%0.69×0.5%2.31×1.1%
20251.6%0.84×1.3%2.36×3.2%
202610.1%1.23×12.4%2.33×28.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.6%
2021: 13.9%13.9%2022: 15.6%15.6%2023: 13.9%13.9%2024: 18.1%18.1%2025: 15.1%15.1%2026: 11.6%11.6%212223242526
PPE ÷ total assets13.6%
2021: 13.0%13.0%2022: 12.2%12.2%2023: 9.7%9.7%2024: 12.3%12.3%2025: 11.6%11.6%2026: 13.6%13.6%212223242526
Goodwill ÷ parent equity1.1%
2025: 1.8%1.8%2026: 1.1%1.1%212223242526
Goodwill balance¥150.9M
2025: ¥192M¥192M2026: ¥150.9M¥150.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 193d193d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue14,68415,46115,42221,00635,244
Cost of revenue11,77412,28712,18515,58925,318
Gross profit2,9103,1743,2375,4169,926
SG&A2,1752,5932,9763,3214,116
Operating income7355812612,0955,811
Pretax income6791,3081623535,131
Income tax20111551151,571
Net income attributable to owners4781,1931123383,560
Operating margin5.0%3.8%1.7%10.0%16.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 14%
1%
Other assets 57%

Funding

Other liabilities 52%
Equity 48%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥2.43B¥2.71B¥2.87B¥3.65B¥8.57B
Total assets¥18.8B¥22.1B¥22.8B¥27.4B¥30B
Net assets¥8.05B¥8.99B¥11B¥10.9B¥14.5B
Share capital¥450M¥450M¥1.51B¥1.62B¥1.62B
Property, plant and equipment¥2.29B¥2.14B¥2.79B¥3.16B¥4.08B
Intangible assets excluding goodwill¥21.3M¥27.9M¥22.4M¥210M¥161.8M
Goodwill———¥192M¥150.9M
Current assets¥16.3B¥19.9B¥19.8B¥23.6B¥24.4B
Current liabilities¥10.2B¥11.9B¥11B¥12.8B¥12.3B
Short-term borrowings¥3.3B¥5.2B¥5.8B¥4.7B¥500M
Long-term borrowings—¥425M¥292M¥3.43B¥3.18B
Total liabilities¥10.8B¥13.1B¥11.8B¥16.5B¥15.6B
Equity attributable to owners of parent¥7.92B¥8.86B¥10.6B¥10.6B¥14B
Retained earnings¥3.25B¥4.19B¥4.05B¥4.11B¥7.39B
Treasury stock-¥30K-¥30K-¥34.1M-¥257.2M-¥35.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/07/01-2026/06/30)

    ID S100Z3FB2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/07/01-2025/06/30)

    ID S100WQVH2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/07/01-2024/06/30)

    ID S100UFQU2024-09-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(2022/07/01-2023/06/30)

    ID S100S2WX2023-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年7月1日-令和4年6月30日)

    ID S100P9BK2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和2年7月1日-令和3年6月30日)

    ID S100MIK52021-09-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.