AIAI,Inc.4388東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does AI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥76.9M
Capex
¥26.9M
of revenue 1.5%
Free cash flow
¥50M
Returned to shareholders
¥81.5M
of net income: 73%
Dividend per share
¥4
Payout ratio (reported)
22.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥111M
Operating cash flow¥76.9M
Cash conversion (operating CF ÷ operating income)
76.5%
Cash vs. profit gap
-¥34M(純利益の -30.7%)
Shareholder returns
of net income 73.4% · of FCF 163.0%
Shareholder payments — dividends
of net income 0.3% · of FCF 0.6%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
543.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥76.9M
FY ending Mar 2022: ¥130.6M¥130.6MFY ending Mar 2023: ¥18.2M¥18.2MFY ending Mar 2024: ¥169.6M¥169.6MFY ending Mar 2025: ¥101.7M¥101.7MFY ending Mar 2026: ¥76.9M¥76.9MFY22FY23FY24FY25FY26
Free cash flow¥50M
FY ending Mar 2022: ¥121.7M¥121.7MFY ending Mar 2023: ¥12.9M¥12.9MFY ending Mar 2024: ¥167.7M¥167.7MFY ending Mar 2025: ¥59.9M¥59.9MFY ending Mar 2026: ¥50M¥50MFY22FY23FY24FY25FY26
Net income¥111M
FY ending Mar 2022: ¥83.8M¥83.8MFY ending Mar 2023: ¥16.4M¥16.4MFY ending Mar 2024: ¥109.7M¥109.7MFY ending Mar 2025: -¥15.7M-¥15.7MFY ending Mar 2026: ¥111M¥111MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YGJY2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100VYKL2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TO5L2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R0YJ2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OAWF2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LL472021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.