AIAI GroupAIAI Group Corporation6557東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does AIAI Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥905.4M
Capex
¥320.5M
of revenue 2.2%
Free cash flow
¥584.9M
Returned to shareholders
¥291.4M
of net income: 47%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥621.6M
Operating cash flow¥905.4M
Cash conversion (operating CF ÷ operating income)
81.9%
Cash vs. profit gap
¥283.7M(純利益の 45.6%)
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
1261.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥905.4M
FY ending Dec 2020: ¥385.7M¥385.7MFY ending Mar 2023: ¥873.9M¥873.9MFY ending Mar 2024: ¥1.77B¥1.77BFY ending Mar 2025: ¥1.39B¥1.39BFY ending Mar 2026: ¥905.4M¥905.4MFY20FY23FY24FY25FY26
Free cash flow¥584.9M
FY ending Dec 2020: -¥1.81B-¥1.81BFY ending Mar 2023: -¥15.1M-¥15.1MFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: ¥1.04B¥1.04BFY ending Mar 2026: ¥584.9M¥584.9MFY20FY23FY24FY25FY26
Net income¥621.6M
FY ending Dec 2020: ¥150.7M¥150.7MFY ending Mar 2023: -¥506.1M-¥506.1MFY ending Mar 2024: ¥353.3M¥353.3MFY ending Mar 2025: ¥421.9M¥421.9MFY ending Mar 2026: ¥621.6M¥621.6MFY20FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YH7U2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W3O42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TOKZ2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R1YB2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年1月1日-令和4年3月31日)

    ID S100OE0E2022-06-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.