Aica KogyoAica Kogyo Company, Limited4206東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Aica Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.78B
Capex
¥8.44B
of revenue 3.4%
Free cash flow
¥336M
Returned to shareholders
¥14.5B
of net income: 78%
Dividend per share
¥138
Payout ratio (reported)
50.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.5B
Operating cash flow¥8.78B
Cash conversion (operating CF ÷ operating income)
30.1%
Cash vs. profit gap
-¥9.76B(純利益の -52.6%)
Shareholder returns
of net income 78.4% · of FCF 4325.6%
Shareholder payments — dividends
of net income 46.0% · of FCF 2539.9%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
313.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.78B
FY ending Mar 2022: ¥11.7B¥11.7BFY ending Mar 2023: ¥19.9B¥19.9BFY ending Mar 2024: ¥28.5B¥28.5BFY ending Mar 2025: ¥26.8B¥26.8BFY ending Mar 2026: ¥8.78B¥8.78BFY22FY23FY24FY25FY26
Free cash flow¥336M
FY ending Mar 2022: ¥4.25B¥4.25BFY ending Mar 2023: ¥11.3B¥11.3BFY ending Mar 2024: ¥19.4B¥19.4BFY ending Mar 2025: ¥17.8B¥17.8BFY ending Mar 2026: ¥336M¥336MFY22FY23FY24FY25FY26
Net income¥18.5B
FY ending Mar 2022: ¥13.1B¥13.1BFY ending Mar 2023: ¥10.1B¥10.1BFY ending Mar 2024: ¥15.1B¥15.1BFY ending Mar 2025: ¥16.9B¥16.9BFY ending Mar 2026: ¥18.5B¥18.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2025/04/01-2026/03/31)

    ID S100YE8Y2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2024/04/01-2025/03/31)

    ID S100W22P2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2023/04/01-2024/03/31)

    ID S100TSUE2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2022/04/01-2023/03/31)

    ID S100R38E2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和3年4月1日-令和4年3月31日)

    ID S100OEL02022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第121期(令和2年4月1日-令和3年3月31日)

    ID S100NM6N2022-03-07Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.