Aichi ElectricAICHI ELECTRIC CO.,LTD.6623名古屋証券取引所電気機器FY ending Mar 2026, consolidated, J-GAAP

Aichi Electric revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +7.6% from the prior year, operating profit +28.7%.

Five-year trend

Revenue¥129.4B
FY ending Mar 2022: ¥94.4B¥94.4BFY ending Mar 2023: ¥114.3B¥114.3BFY ending Mar 2024: ¥110.6B¥110.6BFY ending Mar 2025: ¥120.3B¥120.3BFY ending Mar 2026: ¥129.4B¥129.4BFY22FY23FY24FY25FY26
Operating income¥11.2B
FY ending Mar 2022: ¥6.67B¥6.67BFY ending Mar 2023: ¥7.5B¥7.5BFY ending Mar 2024: ¥7.06B¥7.06BFY ending Mar 2025: ¥8.66B¥8.66BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 6.6%6.6%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 7.2%7.2%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.6%
Asset turnover0.90×
ROA5.9%
ROA5.9%
Financial leverage1.90×
ROE11.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.6%
2022: 5.9%5.9%2023: 5.2%5.2%2024: 5.4%5.4%2025: 5.6%5.6%2026: 6.6%6.6%2223242526
Asset turnover0.90×
2022: 0.86×0.86×2023: 0.98×0.98×2024: 0.86×0.86×2025: 0.87×0.87×2026: 0.90×0.90×2223242526
ROA5.9%
2022: 5.0%5.0%2023: 5.1%5.1%2024: 4.6%4.6%2025: 4.8%4.8%2026: 5.9%5.9%2223242526
Financial leverage1.90×
2022: 1.86×1.86×2023: 1.90×1.90×2024: 1.96×1.96×2025: 1.96×1.96×2026: 1.90×1.90×2223242526
ROE11.2%
2022: 9.4%9.4%2023: 9.7%9.7%2024: 9.0%9.0%2025: 9.5%9.5%2026: 11.2%11.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%0.86×5.0%1.86×9.4%
20235.2%0.98×5.1%1.90×9.7%
20245.4%0.86×4.6%1.96×9.0%
20255.6%0.87×4.8%1.96×9.5%
20266.6%0.90×5.9%1.90×11.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.4%
2021: 26.4%26.4%2022: 26.5%26.5%2023: 24.2%24.2%2024: 32.9%32.9%2025: 34.5%34.5%2026: 32.4%32.4%212223242526
PPE ÷ total assets28.6%
2021: 20.8%20.8%2022: 22.7%22.7%2023: 22.5%22.5%2024: 27.1%27.1%2025: 29.3%29.3%2026: 28.6%28.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.58B
2021: ¥714M¥714M2022: ¥916M¥916M2023: ¥1.01B¥1.01B2024: ¥985M¥985M2025: ¥1.35B¥1.35B2026: ¥1.58B¥1.58B212223242526
R&D / revenue1.2%
2021: 0.9%0.9%2022: 1.0%1.0%2023: 0.9%0.9%2024: 0.9%0.9%2025: 1.1%1.1%2026: 1.2%1.2%212223242526
Receivable days—
2021: 106d106d212223242526
Payable days45d
2021: 51d51d2022: 59d59d2023: 50d50d2024: 44d44d2025: 41d41d2026: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue94,381114,286110,595120,270129,382
Cost of revenue79,61298,11894,954102,241107,848
Gross profit14,76816,16715,64018,02821,533
SG&A8,1008,6638,5809,36310,380
Operating income6,6677,5047,0598,66511,153
Pretax income7,8538,4948,5419,38712,199
Income tax2,2962,4702,5862,5403,750
Net income attributable to owners5,5645,9545,9376,6848,527
Operating margin7.1%6.6%6.4%7.2%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 28%
1%
6%
Other assets 48%

Funding

Trade payables 9%
Other liabilities 30%
Equity 61%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.5B¥20.3B¥25.6B¥27.3B¥24.4B
Total assets¥110.3B¥123.4B¥134.3B¥141.8B¥146.6B
Net assets¥63.5B¥68.5B¥74.5B¥81.1B¥89.1B
Share capital¥4.05B¥4.05B¥4.05B¥4.05B¥4.05B
Property, plant and equipment¥25B¥27.7B¥36.4B¥41.6B¥42B
Intangible assets excluding goodwill¥509M¥517M¥600M¥586M¥1.41B
Investment securities¥6.51B¥6.63B¥7.25B¥7.08B¥8.9B
Current assets¥74.2B¥84.7B¥86.7B¥89.3B¥91.5B
Current liabilities¥37B¥39.6B¥41.1B¥42.4B¥42.6B
Trade payables¥12.8B¥13.6B¥11.4B¥11.4B¥13.3B
Short-term borrowings¥2.47B¥3.11B¥3.5B¥1.72B¥1.76B
Long-term borrowings¥3.76B¥8.77B¥11.7B¥11.6B¥9.2B
Total liabilities¥46.8B¥54.9B¥59.8B¥60.7B¥57.5B
Non-controlling interests¥1.28B¥1.4B¥1.49B¥1.76B¥1.75B
Equity attributable to owners of parent¥59.4B¥63.7B¥68.1B¥72.9B¥79.1B
Retained earnings¥53.4B¥57.7B¥62.1B¥67.3B¥73.5B
Treasury stock-¥16M-¥17M-¥10M-¥408M-¥394M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/04/01-2026/03/31)

    ID S100YHJY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/04/01-2025/03/31)

    ID S100W75B2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/04/01-2024/03/31)

    ID S100TTL42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/04/01-2023/03/31)

    ID S100R68K2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和3年4月1日-令和4年3月31日)

    ID S100OJDY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年4月1日-令和3年3月31日)

    ID S100LR682021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.