Aichi SteelAICHI STEEL CORPORATION5482東証プライム鉄鋼FY ending Mar 2026, consolidated, IFRS

What does Aichi Steel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥65B
Capex
¥16.7B
of revenue 5.5%
Free cash flow
¥48.4B
Returned to shareholders
¥32.4B
of net income: 288%
Dividend per share
¥145
Payout ratio (reported)
33.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.2B
Operating cash flow¥65B
Cash conversion (operating CF ÷ operating income)
374.3%
Cash vs. profit gap
¥53.8B(純利益の 478.1%)
Shareholder returns
of net income 287.9% · of FCF 67.0%
Shareholder payments — dividends
of net income 54.5% · of FCF 12.7%
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
26.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥65B
FY ending Mar 2022: ¥5.21B¥5.21BFY ending Mar 2023: ¥13B¥13BFY ending Mar 2024: ¥33.8B¥33.8BFY ending Mar 2025: ¥25.4B¥25.4BFY ending Mar 2026: ¥65B¥65BFY22FY23FY24FY25FY26
Free cash flow¥48.4B
FY ending Mar 2022: -¥10.6B-¥10.6BFY ending Mar 2023: -¥2.79B-¥2.79BFY ending Mar 2024: ¥14.8B¥14.8BFY ending Mar 2025: ¥3.13B¥3.13BFY ending Mar 2026: ¥48.4B¥48.4BFY22FY23FY24FY25FY26
Net income¥11.2B
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥1.61B¥1.61BFY ending Mar 2024: ¥6.59B¥6.59BFY ending Mar 2025: ¥7.82B¥7.82BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YLIN2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W7BL2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TWE12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R0PP2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OJDI2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100M3KY2021-08-04Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.