AichiAICHI CORPORATION6345東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Aichi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥803.4M
Capex
¥4.92B
of revenue 8.3%
Free cash flow
-¥4.12B
Returned to shareholders
¥17.4B
of net income: 261%
Dividend per share
¥60
Payout ratio (reported)
62.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.66B
Operating cash flow¥803.4M
Cash conversion (operating CF ÷ operating income)
10.7%
Cash vs. profit gap
-¥5.85B(純利益の -87.9%)
Shareholder returns
of net income 261.0%
Shareholder payments — dividends
of net income 68.3%
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
457.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥803.4M
FY ending Mar 2022: ¥3.99B¥3.99BFY ending Mar 2023: ¥4.51B¥4.51BFY ending Mar 2024: ¥7.11B¥7.11BFY ending Mar 2025: ¥9.87B¥9.87BFY ending Mar 2026: ¥803.4M¥803.4MFY22FY23FY24FY25FY26
Free cash flow-¥4.12B
FY ending Mar 2022: ¥3.33B¥3.33BFY ending Mar 2023: ¥3.72B¥3.72BFY ending Mar 2024: ¥6.04B¥6.04BFY ending Mar 2025: ¥6.87B¥6.87BFY ending Mar 2026: -¥4.12B-¥4.12BFY22FY23FY24FY25FY26
Net income¥6.66B
FY ending Mar 2022: ¥5.64B¥5.64BFY ending Mar 2023: ¥5.96B¥5.96BFY ending Mar 2024: ¥5.27B¥5.27BFY ending Mar 2025: ¥6.33B¥6.33BFY ending Mar 2026: ¥6.66B¥6.66BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YBY22026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100VX3M2025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TMQY2024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100QYTE2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OA6M2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LKQM2021-06-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.