AichiAICHI CORPORATION6345東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Aichi revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +0.5% from the prior year, operating profit +1.0%.

Five-year trend

Revenue¥59.6B
FY ending Mar 2022: ¥56.6B¥56.6BFY ending Mar 2023: ¥60.7B¥60.7BFY ending Mar 2024: ¥53.1B¥53.1BFY ending Mar 2025: ¥59.3B¥59.3BFY ending Mar 2026: ¥59.6B¥59.6BFY22FY23FY24FY25FY26
Operating income¥7.51B
FY ending Mar 2022: ¥6.86B¥6.86BFY ending Mar 2023: ¥7.35B¥7.35BFY ending Mar 2024: ¥6.34B¥6.34BFY ending Mar 2025: ¥7.44B¥7.44BFY ending Mar 2026: ¥7.51B¥7.51BFY22FY23FY24FY25FY26
Operating margin12.6%
FY ending Mar 2022: 12.1%12.1%FY ending Mar 2023: 12.1%12.1%FY ending Mar 2024: 11.9%11.9%FY ending Mar 2025: 12.5%12.5%FY ending Mar 2026: 12.6%12.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.2%
Asset turnover0.62×
ROA6.9%
ROA6.9%
Financial leverage1.29×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.2%
2022: 10.0%10.0%2023: 9.8%9.8%2024: 9.9%9.9%2025: 10.7%10.7%2026: 11.2%11.2%2223242526
Asset turnover0.62×
2022: 0.62×0.62×2023: 0.65×0.65×2024: 0.56×0.56×2025: 0.61×0.61×2026: 0.62×0.62×2223242526
ROA6.9%
2022: 6.2%6.2%2023: 6.4%6.4%2024: 5.5%5.5%2025: 6.5%6.5%2026: 6.9%6.9%2223242526
Financial leverage1.29×
2022: 1.26×1.26×2023: 1.27×1.27×2024: 1.26×1.26×2025: 1.25×1.25×2026: 1.29×1.29×2223242526
ROE8.9%
2022: 7.8%7.8%2023: 8.1%8.1%2024: 6.9%6.9%2025: 8.1%8.1%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.0%0.62×6.2%1.26×7.8%
20239.8%0.65×6.4%1.27×8.1%
20249.9%0.56×5.5%1.26×6.9%
202510.7%0.61×6.5%1.25×8.1%
202611.2%0.62×6.9%1.29×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.7%
2021: 32.0%32.0%2022: 32.1%32.1%2023: 29.0%29.0%2024: 32.3%32.3%2025: 32.4%32.4%2026: 42.7%42.7%212223242526
PPE ÷ total assets27.4%
2021: 20.9%20.9%2022: 20.1%20.1%2023: 18.4%18.4%2024: 18.1%18.1%2025: 19.1%19.1%2026: 27.4%27.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥351M
2021: ¥411M¥411M2022: ¥419M¥419M2023: ¥478M¥478M2024: ¥424M¥424M2025: ¥345M¥345M2026: ¥351M¥351M212223242526
R&D / revenue0.6%
2021: 0.7%0.7%2022: 0.7%0.7%2023: 0.8%0.8%2024: 0.8%0.8%2025: 0.6%0.6%2026: 0.6%0.6%212223242526
Receivable days—
2021: 120d120d212223242526
Payable days59d
2021: 79d79d2022: 72d72d2023: 79d79d2024: 65d65d2025: 76d76d2026: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue56,59160,67953,12959,30759,614
Cost of revenue43,98147,62741,35046,25346,434
Gross profit12,61013,05211,77913,05413,180
SG&A5,7495,7005,4385,6145,668
Operating income6,8627,3516,3427,4407,512
Pretax income7,8718,2777,4878,9819,311
Income tax2,2262,3192,2172,6462,653
Net income attributable to owners5,6455,9585,2706,3356,658
Operating margin12.1%12.1%11.9%12.5%12.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 27%
1%
7%
Other assets 36%

Funding

8%
Other liabilities 11%
Equity 81%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.68B¥5.73B¥42.1B¥46.9B¥26.7B
Total assets¥90.6B¥95.7B¥94.9B¥100.4B¥92.8B
Net assets¥76B¥78.6B¥81.8B¥84B¥75.4B
Share capital¥10.4B¥10.4B¥10.4B¥10.4B¥10.4B
Property, plant and equipment¥18.2B¥17.6B¥17.2B¥19.2B¥25.4B
Intangible assets excluding goodwill¥666M¥601.2M¥651.2M¥599.4M¥629.2M
Investment securities¥7.31B¥6.96B¥7.07B¥5.4B¥6.72B
Current assets¥61.1B¥67.6B¥65.8B¥71B¥54.1B
Current liabilities¥12.4B¥14.9B¥10.9B¥14.6B¥15B
Trade payables¥8.63B¥10.2B¥7.37B¥9.62B¥7.53B
Total liabilities¥14.5B¥17.1B¥13.1B¥16.3B¥17.4B
Equity attributable to owners of parent¥72.1B¥75B¥76.8B¥80B¥69.3B
Retained earnings¥52.4B¥54.6B¥56.4B¥59.7B¥49B
Treasury stock-¥646.9M-¥313K-¥8.9M-¥9.2M-¥13.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YBY22026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100VX3M2025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TMQY2024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100QYTE2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OA6M2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LKQM2021-06-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.