Aichi Tokei DenkiAichi Tokei Denki Co., Ltd.7723東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

Aichi Tokei Denki revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +8.9% from the prior year, operating profit +19.5%.

Five-year trend

Revenue¥59.1B
FY ending Mar 2022: ¥46.5B¥46.5BFY ending Mar 2023: ¥50.2B¥50.2BFY ending Mar 2024: ¥51.2B¥51.2BFY ending Mar 2025: ¥54.3B¥54.3BFY ending Mar 2026: ¥59.1B¥59.1BFY22FY23FY24FY25FY26
Operating income¥4.71B
FY ending Mar 2022: ¥3.29B¥3.29BFY ending Mar 2023: ¥3.98B¥3.98BFY ending Mar 2024: ¥3.62B¥3.62BFY ending Mar 2025: ¥3.94B¥3.94BFY ending Mar 2026: ¥4.71B¥4.71BFY22FY23FY24FY25FY26
Operating margin8.0%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 7.9%7.9%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: 7.3%7.3%FY ending Mar 2026: 8.0%8.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.1%
Asset turnover0.89×
ROA7.2%
ROA7.2%
Financial leverage1.58×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.1%
2022: 6.0%6.0%2023: 6.9%6.9%2024: 6.2%6.2%2025: 6.5%6.5%2026: 8.1%8.1%2223242526
Asset turnover0.89×
2022: 0.89×0.89×2023: 0.92×0.92×2024: 0.87×0.87×2025: 0.87×0.87×2026: 0.89×0.89×2223242526
ROA7.2%
2022: 5.3%5.3%2023: 6.4%6.4%2024: 5.4%5.4%2025: 5.7%5.7%2026: 7.2%7.2%2223242526
Financial leverage1.58×
2022: 1.59×1.59×2023: 1.59×1.59×2024: 1.61×1.61×2025: 1.59×1.59×2026: 1.58×1.58×2223242526
ROE11.4%
2022: 8.5%8.5%2023: 10.1%10.1%2024: 8.7%8.7%2025: 9.1%9.1%2026: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.0%0.89×5.3%1.59×8.5%
20236.9%0.92×6.4%1.59×10.1%
20246.2%0.87×5.4%1.61×8.7%
20256.5%0.87×5.7%1.59×9.1%
20268.1%0.89×7.2%1.58×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.6%
2021: 18.0%18.0%2022: 17.2%17.2%2023: 15.7%15.7%2024: 16.3%16.3%2025: 16.8%16.8%2026: 17.6%17.6%212223242526
PPE ÷ total assets14.8%
2021: 14.5%14.5%2022: 15.3%15.3%2023: 14.0%14.0%2024: 13.6%13.6%2025: 14.5%14.5%2026: 14.8%14.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.29B
2021: ¥1.25B¥1.25B2022: ¥1.26B¥1.26B2023: ¥1.17B¥1.17B2024: ¥1.38B¥1.38B2025: ¥1.3B¥1.3B2026: ¥1.29B¥1.29B212223242526
R&D / revenue2.2%
2021: 2.7%2.7%2022: 2.7%2.7%2023: 2.3%2.3%2024: 2.7%2.7%2025: 2.4%2.4%2026: 2.2%2.2%212223242526
Receivable days—
2021: 105d105d212223242526
Payable days38d
2021: 41d41d2022: 37d37d2023: 44d44d2024: 34d34d2025: 34d34d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue46,48350,16051,22554,28659,116
Cost of revenue34,90537,84839,23441,90244,395
Gross profit11,57712,31111,99012,38314,720
SG&A8,2908,3308,3738,44310,009
Operating income3,2873,9803,6173,9404,710
Pretax income3,8144,7884,2654,7646,451
Income tax1,0251,3291,0901,2301,649
Net income attributable to owners2,7893,4583,1743,5334,801
Operating margin7.1%7.9%7.1%7.3%8.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 15%
0%
Investment securities 15%
Other assets 57%

Funding

6%
Other liabilities 19%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.28B¥8.85B¥8.57B¥10B¥8.91B
Total assets¥52.2B¥56.3B¥61.4B¥62.7B¥70.3B
Net assets¥35.2B¥38.4B¥44.2B¥46.8B¥52.6B
Share capital¥3.22B¥3.22B¥3.22B¥3.22B¥3.22B
Property, plant and equipment¥7.99B¥7.86B¥8.34B¥9.09B¥10.4B
Intangible assets excluding goodwill¥76M¥72M¥75M¥67M¥52M
Investment securities¥6.88B¥6.85B¥9.37B¥9.14B¥10.8B
Current assets¥32.9B¥36.8B¥38.1B¥38.2B¥42.2B
Current liabilities¥10.7B¥12.1B¥12.3B¥11.3B¥13.6B
Trade payables¥3.52B¥4.51B¥3.71B¥3.89B¥4.63B
Short-term borrowings¥704M¥851M¥824M¥700M¥666M
Long-term borrowings¥27M¥34M¥34M—¥34M
Total liabilities¥17B¥17.9B¥17.2B¥15.9B¥17.7B
Equity attributable to owners of parent¥32.8B¥35.5B¥37.7B¥40.3B¥43.6B
Retained earnings¥29.4B¥32.1B¥34.3B¥36.8B¥40.3B
Treasury stock-¥147M-¥198M-¥99M-¥59M-¥196M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YF4W2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W1YA2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TOE42024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R2HR2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OG842022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LKJ52021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.