AiganAIGAN CO.,LTD.9854東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Aigan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥333M
Capex
¥237M
of revenue 1.6%
Free cash flow
¥96M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥155M
Operating cash flow¥333M
Cash conversion (operating CF ÷ operating income)
148.0%
Cash vs. profit gap
¥178M(純利益の 114.8%)
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
12.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥333M
FY ending Mar 2022: -¥358M-¥358MFY ending Mar 2023: -¥97M-¥97MFY ending Mar 2024: -¥87M-¥87MFY ending Mar 2025: -¥155M-¥155MFY ending Mar 2026: ¥333M¥333MFY22FY23FY24FY25FY26
Free cash flow¥96M
FY ending Mar 2022: -¥652M-¥652MFY ending Mar 2023: -¥341M-¥341MFY ending Mar 2024: -¥332M-¥332MFY ending Mar 2025: -¥379M-¥379MFY ending Mar 2026: ¥96M¥96MFY22FY23FY24FY25FY26
Net income¥155M
FY ending Mar 2022: -¥690M-¥690MFY ending Mar 2023: -¥803M-¥803MFY ending Mar 2024: -¥181M-¥181MFY ending Mar 2025: ¥3M¥3MFY ending Mar 2026: ¥155M¥155MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YJUD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W8TX2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TW6C2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R9TZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OLCK2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LVHD2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.