AiganAIGAN CO.,LTD.9854東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Aigan revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.8% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥15.3B
FY ending Mar 2022: ¥13.8B¥13.8BFY ending Mar 2023: ¥14.2B¥14.2BFY ending Mar 2024: ¥14.7B¥14.7BFY ending Mar 2025: ¥14.9B¥14.9BFY ending Mar 2026: ¥15.3B¥15.3BFY22FY23FY24FY25FY26
Operating income¥225M
FY ending Mar 2022: -¥584M-¥584MFY ending Mar 2023: -¥475M-¥475MFY ending Mar 2024: -¥123M-¥123MFY ending Mar 2025: -¥128M-¥128MFY ending Mar 2026: ¥225M¥225MFY22FY23FY24FY25FY26
Operating margin1.5%
FY ending Mar 2022: -4.2%-4.2%FY ending Mar 2023: -3.3%-3.3%FY ending Mar 2024: -0.8%-0.8%FY ending Mar 2025: -0.9%-0.9%FY ending Mar 2026: 1.5%1.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover1.09×
ROA1.1%
ROA1.1%
Financial leverage0.98×
ROE1.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2025: 0.0%0.0%2026: 1.0%1.0%2223242526
Asset turnover1.09×
2025: 1.06×1.06×2026: 1.09×1.09×2223242526
ROA1.1%
2022: -4.7%-4.7%2023: -5.6%-5.6%2024: -1.3%-1.3%2025: 0.0%0.0%2026: 1.1%1.1%2223242526
Financial leverage0.98×
2025: 0.98×0.98×2026: 0.98×0.98×2223242526
ROE1.1%
2025: 0.0%0.0%2026: 1.1%1.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.7%—×—
2023——×-5.6%—×—
2024——×-1.3%—×—
20250.0%1.06×0.0%0.98×0.0%
20261.0%1.09×1.1%0.98×1.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.0%
2021: 24.3%24.3%2022: 22.1%22.1%2023: 20.9%20.9%2024: 20.6%20.6%2025: 20.5%20.5%2026: 20.0%20.0%212223242526
PPE ÷ total assets21.4%
2021: 21.3%21.3%2022: 20.9%20.9%2023: 21.3%21.3%2024: 21.4%21.4%2025: 22.0%22.0%2026: 21.4%21.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 19d19d212223242526
Payable days27d
2021: 37d37d2022: 30d30d2023: 31d31d2024: 32d32d2025: 27d27d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue13,80414,19814,65814,86315,283
Cost of revenue4,2524,3224,6154,7724,723
Gross profit9,5529,87610,04310,09010,560
SG&A10,13710,35110,16610,21910,334
Operating income-584-475-123-128225
Pretax income-598-713-9397278
Income tax91908894123
Net income attributable to owners-690-803-1813155
Operating margin-4.2%-3.3%-0.8%-0.9%1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 21%
0%
5%
Other assets 59%

Funding

2%
Other liabilities 12%
Equity 86%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.22B¥2.1B¥1.85B¥1.79B¥2.09B
Total assets¥14.6B¥14B¥14.1B¥13.9B¥14.3B
Net assets¥12.9B¥12.1B¥12.1B¥12B¥12.3B
Share capital¥5.48B¥5.48B¥5.48B¥5.48B¥5.48B
Property, plant and equipment¥3.05B¥2.97B¥3.02B¥3.05B¥3.05B
Intangible assets excluding goodwill¥90M¥29M¥18M¥15M¥15M
Investment securities¥378M¥522M¥714M¥604M¥757M
Current assets¥7.85B¥7.42B¥7.39B¥7.39B¥7.83B
Current liabilities¥1.19B¥1.32B¥1.47B¥1.34B¥1.49B
Trade payables¥345M¥366M¥406M¥356M¥346M
Total liabilities¥1.71B¥1.85B¥1.98B¥1.84B¥2.01B
Equity attributable to owners of parent¥15.3B¥14.5B¥14.3B¥14.3B¥14.4B
Retained earnings¥3.88B¥3.07B¥2.89B¥2.89B¥3.05B
Treasury stock-¥1.05B-¥1.05B-¥1.05B-¥1.05B-¥1.05B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YJUD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W8TX2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TW6C2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R9TZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OLCK2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LVHD2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.