AimingAiming Inc.3911東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Aiming do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.53B
Capex
¥16.8M
of revenue 0.1%
Free cash flow
¥4.51B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.09B
Operating cash flow¥4.53B
Cash conversion (operating CF ÷ operating income)
217.8%
Cash vs. profit gap
¥3.44B(純利益の 317.1%)
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
37.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.53B
FY ending Dec 2021: ¥746M¥746MFY ending Dec 2022: -¥350.9M-¥350.9MFY ending Dec 2023: -¥1.15B-¥1.15BFY ending Dec 2024: -¥964.4M-¥964.4MFY ending Dec 2025: ¥4.53B¥4.53BFY21FY22FY23FY24FY25
Free cash flow¥4.51B
FY ending Dec 2021: ¥698.5M¥698.5MFY ending Dec 2022: -¥376.5M-¥376.5MFY ending Dec 2023: -¥1.28B-¥1.28BFY ending Dec 2024: -¥1.31B-¥1.31BFY ending Dec 2025: ¥4.51B¥4.51BFY21FY22FY23FY24FY25
Net income¥1.09B
FY ending Dec 2021: ¥1.17B¥1.17BFY ending Dec 2022: ¥601.9M¥601.9MFY ending Dec 2023: -¥2.23B-¥2.23BFY ending Dec 2024: -¥341.1M-¥341.1MFY ending Dec 2025: ¥1.09B¥1.09BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/01/01-2025/12/31)

    ID S100XU6G2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/01/01-2024/12/31)

    ID S100VHGA2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/01/01-2023/12/31)

    ID S100T6BT2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/01/01-2022/12/31)

    ID S100QHWW2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年1月1日-令和3年12月31日)

    ID S100NS6A2022-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和2年1月1日-令和2年12月31日)

    ID S100L34C2021-03-31Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.