AIN HoldingsAIN HOLDINGS INC.9627東証プライム小売業FY ending Apr 2026, consolidated, J-GAAP

What does AIN Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥30.9B
Capex
¥15.1B
of revenue 2.3%
Free cash flow
¥15.8B
Returned to shareholders
¥2.83B
of net income: 16%
Dividend per share
¥100
Payout ratio (reported)
62.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.3B
Operating cash flow¥30.9B
Cash conversion (operating CF ÷ operating income)
103.5%
Cash vs. profit gap
¥13.6B(純利益の 78.8%)
Shareholder payments — dividends
of net income 16.4% · of FCF 17.9%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
196.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥30.9B
FY ending Apr 2022: ¥26.2B¥26.2BFY ending Apr 2023: ¥20.3B¥20.3BFY ending Apr 2024: ¥23B¥23BFY ending Apr 2025: ¥23.1B¥23.1BFY ending Apr 2026: ¥30.9B¥30.9BFY22FY23FY24FY25FY26
Free cash flow¥15.8B
FY ending Apr 2022: ¥17.7B¥17.7BFY ending Apr 2023: ¥8.11B¥8.11BFY ending Apr 2024: ¥10.5B¥10.5BFY ending Apr 2025: ¥11B¥11BFY ending Apr 2026: ¥15.8B¥15.8BFY22FY23FY24FY25FY26
Net income¥17.3B
FY ending Apr 2022: ¥7.09B¥7.09BFY ending Apr 2023: ¥9.23B¥9.23BFY ending Apr 2024: ¥11.4B¥11.4BFY ending Apr 2025: ¥9.26B¥9.26BFY ending Apr 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/05/01-2026/04/30)

    ID S100YSTQ2026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/05/01-2025/04/30)

    ID S100WFSA2025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/05/01-2024/04/30)

    ID S100U4ZX2024-07-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2022/05/01-2023/04/30)

    ID S100SB212023-11-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年5月1日-令和4年4月30日)

    ID S100OTEG2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年5月1日-令和3年4月30日)

    ID S100M2R12021-07-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.