Ainavo HoldingsAINAVO HOLDINGS Co., Ltd.7539東証スタンダード卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Ainavo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.15B
Capex
¥412.4M
of revenue 0.4%
Free cash flow
¥2.73B
Returned to shareholders
¥538.8M
of net income: 32%
Dividend per share
¥26
Payout ratio (reported)
82.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.68B
Operating cash flow¥3.15B
Cash conversion (operating CF ÷ operating income)
124.3%
Cash vs. profit gap
¥1.47B(純利益の 87.4%)
Shareholder payments — dividends
of net income 32.1% · of FCF 19.7%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
58.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.15B
FY ending Sep 2021: ¥1.94B¥1.94BFY ending Sep 2022: ¥396M¥396MFY ending Sep 2023: ¥1.68B¥1.68BFY ending Sep 2024: ¥2.83B¥2.83BFY ending Sep 2025: ¥3.15B¥3.15BFY21FY22FY23FY24FY25
Free cash flow¥2.73B
FY ending Sep 2021: ¥1.86B¥1.86BFY ending Sep 2022: ¥234.3M¥234.3MFY ending Sep 2023: ¥1.53B¥1.53BFY ending Sep 2024: ¥2.63B¥2.63BFY ending Sep 2025: ¥2.73B¥2.73BFY21FY22FY23FY24FY25
Net income¥1.68B
FY ending Sep 2021: ¥1.31B¥1.31BFY ending Sep 2022: ¥1.65B¥1.65BFY ending Sep 2023: ¥1.27B¥1.27BFY ending Sep 2024: ¥1.27B¥1.27BFY ending Sep 2025: ¥1.68B¥1.68BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/10/01-2025/09/30)

    ID S100XAO82025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/10/01-2024/09/30)

    ID S100UYK02024-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/10/01-2023/09/30)

    ID S100SH8S2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年10月1日-令和4年9月30日)

    ID S100PTR22022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年10月1日-令和3年9月30日)

    ID S100N2252021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和1年10月1日-令和2年9月30日)

    ID S100KE132020-12-18Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.