airClosetairCloset, Inc.9557東証グロースサービス業FY ending Jun 2026, non-consolidated, J-GAAP

What does airCloset do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥940.5M
Capex
¥1.35B
of revenue 26.1%
Free cash flow
-¥412.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥246.7M
Operating cash flow¥940.5M
Cash vs. profit gap
¥1.19B
CapEx intensity (capex ÷ revenue)
26.1%
Investing CF relative to operating CF
149.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥940.5M
FY ending Jun 2022: ¥156M¥156MFY ending Jun 2023: ¥479.4M¥479.4MFY ending Jun 2024: ¥803M¥803MFY ending Jun 2025: ¥1.06B¥1.06BFY ending Jun 2026: ¥940.5M¥940.5MFY22FY23FY24FY25FY26
Free cash flow-¥412.7M
FY ending Jun 2022: -¥661.3M-¥661.3MFY ending Jun 2023: -¥398.5M-¥398.5MFY ending Jun 2024: -¥108.6M-¥108.6MFY ending Jun 2025: -¥273.4M-¥273.4MFY ending Jun 2026: -¥412.7M-¥412.7MFY22FY23FY24FY25FY26
Net income-¥246.7M
FY ending Jun 2022: -¥378.1M-¥378.1MFY ending Jun 2023: -¥354.2M-¥354.2MFY ending Jun 2024: -¥53.2M-¥53.2MFY ending Jun 2025: ¥23.5M¥23.5MFY ending Jun 2026: -¥246.7M-¥246.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/07/01-2026/06/30)

    ID S100Z3ST2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/07/01-2025/06/30)

    ID S100WQ8N2025-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/07/01-2024/06/30)

    ID S100UEYL2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/07/01-2023/06/30)

    ID S100RY2A2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年7月1日-令和4年6月30日)

    ID S100P9J72022-09-30Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.