AIR WaterAIR WATER INC.4088東証プライム化学FY ending Mar 2026, consolidated, IFRS

AIR Water revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed +5.3% from the prior year, operating profit -159.4%.

Five-year trend

Revenue¥1.07T
FY ending Mar 2022: ¥888.7B¥888.7BFY ending Mar 2023: ¥1T¥1TFY ending Mar 2024: ¥1.02T¥1.02TFY ending Mar 2025: ¥1.01T¥1.01TFY ending Mar 2026: ¥1.07T¥1.07TFY22FY23FY24FY25FY26
Operating income-¥37.2B
FY ending Mar 2022: ¥65.2B¥65.2BFY ending Mar 2023: ¥62.2B¥62.2BFY ending Mar 2024: ¥68.3B¥68.3BFY ending Mar 2025: ¥62.5B¥62.5BFY ending Mar 2026: -¥37.2B-¥37.2BFY22FY23FY24FY25FY26
Operating margin-3.5%
FY ending Mar 2022: 7.3%7.3%FY ending Mar 2023: 6.2%6.2%FY ending Mar 2024: 6.7%6.7%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: -3.5%-3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 4.9%4.9%2023: 4.0%4.0%2024: 4.3%4.3%2025: 3.9%3.9%2223242526
Asset turnover—
2022: 0.87×0.87×2023: 0.95×0.95×2024: 0.89×0.89×2025: 0.83×0.83×2223242526
ROA-5.3%
2022: 4.2%4.2%2023: 3.8%3.8%2024: 3.8%3.8%2025: 3.3%3.3%2026: -5.3%-5.3%2223242526
Financial leverage—
2022: 2.59×2.59×2023: 2.56×2.56×2024: 2.61×2.61×2025: 2.75×2.75×2223242526
ROE—
2022: 10.9%10.9%2023: 9.7%9.7%2024: 10.0%10.0%2025: 9.0%9.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%0.87×4.2%2.59×10.9%
20234.0%0.95×3.8%2.56×9.7%
20244.3%0.89×3.8%2.61×10.0%
20253.9%0.83×3.3%2.75×9.0%
2026——×-5.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.4%
2021: 50.0%50.0%2022: 49.8%49.8%2023: 44.1%44.1%2025: 50.0%50.0%2026: 47.4%47.4%212223242526
PPE ÷ total assets41.6%
2021: 43.5%43.5%2022: 43.3%43.3%2023: 40.6%40.6%2025: 41.8%41.8%2026: 41.6%41.6%212223242526
Goodwill ÷ parent equity13.2%
2021: 14.8%14.8%2022: 15.2%15.2%2023: 15.1%15.1%2025: 17.7%17.7%2026: 13.2%13.2%212223242526
Goodwill balance¥51.6B
2021: ¥53B¥53B2022: ¥60.1B¥60.1B2023: ¥65.1B¥65.1B2025: ¥78.2B¥78.2B2026: ¥51.6B¥51.6B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.1B
2021: ¥3.98B¥3.98B2022: ¥5.34B¥5.34B2023: ¥5.45B¥5.45B2025: ¥4.99B¥4.99B2026: ¥5.1B¥5.1B212223242526
R&D / revenue0.5%
2021: 0.5%0.5%2022: 0.6%0.6%2023: 0.5%0.5%2025: 0.5%0.5%2026: 0.5%0.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue888,6681,004,9141,024,5401,013,0701,066,795
Cost of revenue689,555804,830804,271789,309826,497
Gross profit199,112200,084220,268223,760240,297
SG&A139,703150,379158,411168,778201,529
Operating income65,17462,18168,27262,538-37,157
Pretax income64,23060,97866,71260,869-51,447
Income tax17,82318,02320,56521,89814,834
Net income attributable to owners43,21440,13744,36039,929-63,949
Operating margin7.3%6.2%6.7%6.2%-3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 42%
4%
Other assets 47%

Funding

Other liabilities 66%
Equity 34%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥59.6B¥65.9B¥67.4B¥73.2B¥87.1B
Total assets¥1.02T¥1.09T¥1.22T¥1.21T¥1.22T
Net assets¥419.9B¥446.5B¥439.9B¥458.2B¥411B
Share capital¥55.9B¥55.9B¥55.9B¥55.9B¥55.9B
Property, plant and equipment¥442.9B¥443.4B—¥506.2B¥505.6B
Goodwill¥60.1B¥65.1B—¥78.2B¥51.6B
Current assets¥376.9B¥431.1B—¥442.5B¥466.6B
Total liabilities¥602.2B¥645.2B—¥751.9B¥805.3B
Equity attributable to owners of parent¥395.1B¥430.2B—¥442.2B¥390.2B
Retained earnings¥275.2B¥303.7B—¥290.5B¥213.5B
Treasury stock-¥4.84B-¥3.53B—-¥808M-¥714M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YZGY2026-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W4M22025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TT7O2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R1DH2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OIFT2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LLFK2021-06-25Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.