Akasaka DieselsAkasaka Diesels Ltd.6022東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Akasaka Diesels revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed +6.2% from the prior year, operating profit -1083.6%.

Five-year trend

Revenue¥8.33B
FY ending Mar 2022: ¥6.4B¥6.4BFY ending Mar 2023: ¥6.59B¥6.59BFY ending Mar 2024: ¥7.93B¥7.93BFY ending Mar 2025: ¥7.85B¥7.85BFY ending Mar 2026: ¥8.33B¥8.33BFY22FY23FY24FY25FY26
Operating income-¥188.3M
FY ending Mar 2022: ¥35.2M¥35.2MFY ending Mar 2023: ¥112.8M¥112.8MFY ending Mar 2024: -¥12.6M-¥12.6MFY ending Mar 2025: ¥19.1M¥19.1MFY ending Mar 2026: -¥188.3M-¥188.3MFY22FY23FY24FY25FY26
Operating margin-2.3%
FY ending Mar 2022: 0.5%0.5%FY ending Mar 2023: 1.7%1.7%FY ending Mar 2024: -0.2%-0.2%FY ending Mar 2025: 0.2%0.2%FY ending Mar 2026: -2.3%-2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover0.52×
ROA1.2%
ROA1.2%
Financial leverage2.05×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 2.6%2.6%2023: 3.9%3.9%2024: 0.5%0.5%2025: 0.5%0.5%2026: 2.2%2.2%2223242526
Asset turnover0.52×
2022: 0.56×0.56×2023: 0.54×0.54×2024: 0.60×0.60×2025: 0.56×0.56×2026: 0.52×0.52×2223242526
ROA1.2%
2022: 1.4%1.4%2023: 2.1%2.1%2024: 0.3%0.3%2025: 0.3%0.3%2026: 1.2%1.2%2223242526
Financial leverage2.05×
2022: 1.53×1.53×2023: 1.58×1.58×2024: 1.71×1.71×2025: 1.79×1.79×2026: 2.05×2.05×2223242526
ROE2.4%
2022: 2.2%2.2%2023: 3.3%3.3%2024: 0.5%0.5%2025: 0.5%0.5%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.56×1.4%1.53×2.2%
20233.9%0.54×2.1%1.58×3.3%
20240.5%0.60×0.3%1.71×0.5%
20250.5%0.56×0.3%1.79×0.5%
20262.2%0.52×1.2%2.05×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.5%
2021: 36.4%36.4%2022: 44.3%44.3%2023: 50.2%50.2%2024: 39.7%39.7%2025: 45.4%45.4%2026: 41.5%41.5%212223242526
PPE ÷ total assets19.0%
2021: 24.7%24.7%2022: 24.6%24.6%2023: 26.1%26.1%2024: 22.8%22.8%2025: 25.4%25.4%2026: 19.0%19.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥220M
2021: ¥230K¥230K2022: ¥175M¥175M2023: ¥187M¥187M2024: ¥167M¥167M2025: ¥221M¥221M2026: ¥220M¥220M212223242526
R&D / revenue2.6%
2021: 0.0%0.0%2022: 2.7%2.7%2023: 2.8%2.8%2024: 2.1%2.1%2025: 2.8%2.8%2026: 2.6%2.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,4006,5947,9347,8468,334
Cost of revenue5,0605,1756,5366,3237,005
Gross profit1,3401,4191,3991,5231,328
SG&A1,3051,3061,4111,5041,517
Operating income35113-1319-188
Pretax income2073184858225
Income tax4163112039
Net income attributable to owners1662553738186
Operating margin0.5%1.7%-0.2%0.2%-2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 19%
0%
Investment securities 28%
Other assets 48%

Funding

6%
Other liabilities 34%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.34B¥2.02B¥1.41B¥610.9M¥906.6M
Total assets¥11.5B¥12.7B¥13.8B¥14B¥18.2B
Net assets¥7.81B¥8.11B¥8.97B¥8.96B¥11B
Share capital¥1.51B¥1.51B¥1.51B¥1.51B¥1.51B
Property, plant and equipment¥2.83B¥3.31B¥3.15B¥3.56B¥3.46B
Intangible assets excluding goodwill¥134.2M¥103.6M¥100.1M¥66.7M¥58M
Investment securities¥950.8M¥1.08B¥2.3B¥2.3B¥4.99B
Current assets¥7.15B¥7.43B¥6.93B¥6.74B¥8.33B
Current liabilities¥2.64B¥3.18B¥3.22B¥3.1B¥4.31B
Short-term borrowings¥175M¥175M¥183.3M¥175M¥175M
Long-term borrowings¥500.6M¥564.2M¥499M¥679.8M¥838.8M
Bonds¥120M¥80M¥40M—¥80M
Interest-bearing debt¥795.5Mderived¥819.2Mderived¥722.4Mderived—¥1.09Bderived
Total liabilities¥3.7B¥4.59B¥4.86B¥5.08B¥7.26B
Equity attributable to owners of parent¥7.54B¥7.75B¥7.76B¥7.78B¥7.92B
Retained earnings¥5.54B¥5.75B¥5.75B¥5.75B¥5.89B
Treasury stock-¥437.1M-¥436M-¥423.2M-¥406.5M-¥408.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2025/04/01-2026/03/31)

    ID S100YI3O2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2024/04/01-2025/03/31)

    ID S100W52J2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2023/04/01-2024/03/31)

    ID S100TQVD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2022/04/01-2023/03/31)

    ID S100R0PU2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和3年4月1日-令和4年3月31日)

    ID S100OJ0B2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和2年4月1日-令和3年3月31日)

    ID S100LNG32021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.