AlbisALBIS Co.,Ltd.7475東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Albis revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit +4.5%.

Five-year trend

Revenue¥99.8B
FY ending Mar 2022: ¥91B¥91BFY ending Mar 2023: ¥93.5B¥93.5BFY ending Mar 2024: ¥96.7B¥96.7BFY ending Mar 2025: ¥97.2B¥97.2BFY ending Mar 2026: ¥99.8B¥99.8BFY22FY23FY24FY25FY26
Operating income¥2.15B
FY ending Mar 2022: ¥2.45B¥2.45BFY ending Mar 2023: ¥1.94B¥1.94BFY ending Mar 2024: ¥2.14B¥2.14BFY ending Mar 2025: ¥2.06B¥2.06BFY ending Mar 2026: ¥2.15B¥2.15BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 2.7%2.7%FY ending Mar 2023: 2.1%2.1%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 2.1%2.1%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover1.79×
ROA2.4%
ROA2.4%
Financial leverage1.74×
ROE4.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 2.3%2.3%2023: 1.8%1.8%2024: 1.6%1.6%2025: 1.7%1.7%2026: 1.3%1.3%2223242526
Asset turnover1.79×
2022: 1.88×1.88×2023: 1.94×1.94×2024: 1.98×1.98×2025: 1.90×1.90×2026: 1.79×1.79×2223242526
ROA2.4%
2022: 4.3%4.3%2023: 3.5%3.5%2024: 3.2%3.2%2025: 3.2%3.2%2026: 2.4%2.4%2223242526
Financial leverage1.74×
2022: 1.65×1.65×2023: 1.61×1.61×2024: 1.58×1.58×2025: 1.62×1.62×2026: 1.74×1.74×2223242526
ROE4.1%
2022: 7.1%7.1%2023: 5.6%5.6%2024: 5.0%5.0%2025: 5.1%5.1%2026: 4.1%4.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%1.88×4.3%1.65×7.1%
20231.8%1.94×3.5%1.61×5.6%
20241.6%1.98×3.2%1.58×5.0%
20251.7%1.90×3.2%1.62×5.1%
20261.3%1.79×2.4%1.74×4.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.8%
2021: 32.2%32.2%2022: 32.9%32.9%2023: 32.1%32.1%2024: 32.0%32.0%2025: 33.3%33.3%2026: 35.8%35.8%212223242526
PPE ÷ total assets61.1%
2021: 62.8%62.8%2022: 61.7%61.7%2023: 62.6%62.6%2024: 62.4%62.4%2025: 61.1%61.1%2026: 61.1%61.1%212223242526
Goodwill ÷ parent equity—
2021: 0.5%0.5%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥139.7M¥139.7M2022: ¥103M¥103M2023: ¥53M¥53M2024: ¥3M¥3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue90,97093,49296,72497,16599,850
Cost of revenue64,75965,87167,74767,55469,458
Gross profit26,21127,62028,97629,61130,392
SG&A24,85726,78227,90728,56829,338
Operating income2,4521,9382,1422,0632,155
Pretax income3,0612,4552,2452,3842,056
Income tax955771699761731
Net income attributable to owners2,1051,6841,5451,6221,324
Operating margin2.7%2.1%2.2%2.1%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 61%
2%
3%
Other assets 20%

Funding

Other liabilities 44%
Equity 56%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.93B¥6.14B¥5.59B¥6.22B¥8.52B
Total assets¥48.5B¥48B¥49.6B¥52.9B¥58.5B
Net assets¥29.4B¥30.6B¥31.4B¥32.3B¥33B
Share capital¥4.91B¥4.91B¥4.91B¥4.91B¥4.91B
Property, plant and equipment¥29.9B¥30.1B¥31B¥32.3B¥35.8B
Intangible assets excluding goodwill¥923.4M¥812M¥878M¥897M¥946M
Goodwill¥103M¥53M¥3M——
Investment securities¥619M¥669M¥797M¥1.03B¥1.81B
Current assets¥12.9B¥12.5B¥13.1B¥14.7B¥16.5B
Current liabilities¥12.3B¥12.3B¥14.3B¥13.2B¥14.5B
Long-term borrowings¥4.21B¥2.47B¥1.14B¥4.65B¥8.39B
Total liabilities¥19B¥17.4B¥18.2B¥20.6B¥25.6B
Equity attributable to owners of parent¥29.5B¥30.5B¥31.2B¥32B¥32.2B
Retained earnings¥20.1B¥21.2B¥22.2B¥23.2B¥23.9B
Treasury stock-¥1.23B-¥1.23B-¥1.46B-¥1.67B-¥2.33B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YD392026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W1NA2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TQEZ2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R49K2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OGGO2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LNU32021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.