All AboutAll About,Inc.2454東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

All About revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -3.1% from the prior year, operating profit -1101.8%.

Five-year trend

Revenue¥15.5B
FY ending Mar 2022: ¥15.4B¥15.4BFY ending Mar 2023: ¥16.9B¥16.9BFY ending Mar 2024: ¥15.7B¥15.7BFY ending Mar 2025: ¥16B¥16BFY ending Mar 2026: ¥15.5B¥15.5BFY22FY23FY24FY25FY26
Operating income-¥108.2M
FY ending Mar 2022: ¥657.5M¥657.5MFY ending Mar 2023: ¥6.4M¥6.4MFY ending Mar 2024: -¥461.2M-¥461.2MFY ending Mar 2025: ¥10.8M¥10.8MFY ending Mar 2026: -¥108.2M-¥108.2MFY22FY23FY24FY25FY26
Operating margin-0.7%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 0.0%0.0%FY ending Mar 2024: -2.9%-2.9%FY ending Mar 2025: 0.1%0.1%FY ending Mar 2026: -0.7%-0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.2%2.2%2223242526
Asset turnover—
2022: 1.94×1.94×2223242526
ROA-6.1%
2022: 4.3%4.3%2023: -1.0%-1.0%2024: -5.6%-5.6%2025: -0.5%-0.5%2026: -6.1%-6.1%2223242526
Financial leverage—
2022: 1.72×1.72×2223242526
ROE—
2022: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.94×4.3%1.72×7.5%
2023——×-1.0%—×—
2024——×-5.6%—×—
2025——×-0.5%—×—
2026——×-6.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.7%
2021: 0.2%0.2%2022: 1.9%1.9%2023: 1.5%1.5%2024: 1.7%1.7%2025: 1.5%1.5%2026: 1.7%1.7%212223242526
PPE ÷ total assets3.6%
2021: 0.6%0.6%2022: 3.6%3.6%2023: 3.2%3.2%2024: 3.2%3.2%2025: 2.8%2.8%2026: 3.6%3.6%212223242526
Goodwill ÷ parent equity8.2%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.0%0.0%2026: 8.2%8.2%212223242526
Goodwill balance¥292.7M
2021: ¥13.1M¥13.1M2022: ¥10.1M¥10.1M2023: ¥7.2M¥7.2M2024: ¥4.2M¥4.2M2025: ¥1.2M¥1.2M2026: ¥292.7M¥292.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥9M¥9M2022: ¥30M¥30M2023: ¥20M¥20M212223242526
R&D / revenue—
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.1%0.1%212223242526
Receivable days—
2021: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,39616,91815,70315,95415,464
Cost of revenue6,6667,2126,5016,3435,729
Gross profit8,7309,7069,2029,6129,735
SG&A8,0739,7009,6639,6019,843
Operating income6586-46111-108
Pretax income62520-65617-185
Income tax27599-19942263
Net income attributable to owners344-83-456-39-473
Operating margin4.3%0.0%-2.9%0.1%-0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
3%
Intangibles and goodwill 26%
Investment securities 9%
Other assets 55%

Funding

Other liabilities 43%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.7B¥1.9B¥1.87B¥1.63B¥489.5M
Total assets¥7.93B¥8.07B¥8.18B¥8.41B¥7.06B
Net assets¥4.99B¥4.86B¥4.47B¥4.45B¥3.99B
Share capital¥1.29B¥1.29B¥1.32B¥1.32B¥1.34B
Property, plant and equipment¥285.9M¥261.9M¥262M¥238.9M¥257.4M
Intangible assets excluding goodwill¥756.1M¥1.09B¥976.4M¥941.6M¥1.53B
Goodwill¥10.1M¥7.2M¥4.2M¥1.2M¥292.7M
Investment securities¥207M¥400.1M¥469.4M¥558.5M¥623.2M
Current assets¥6.22B¥5.88B¥5.78B¥6B¥4.17B
Current liabilities¥2.83B¥3.09B¥3.56B¥3.88B¥2.97B
Total liabilities¥2.95B¥3.21B¥3.7B¥3.96B¥3.07B
Non-controlling interests¥375M¥378.5M¥377.8M¥392.4M¥417.4M
Equity attributable to owners of parent¥4.6B¥4.48B¥4.08B¥4.05B¥3.57B
Retained earnings¥1.67B¥1.49B¥1.04B¥998.4M¥525.3M
Treasury stock-¥582.3M-¥460.9M-¥321.4M-¥167.9M-¥167.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/04/01-2026/03/31)

    ID S100YFW52026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/04/01-2025/03/31)

    ID S100W3YX2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/04/01-2024/03/31)

    ID S100TT672024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/04/01-2023/03/31)

    ID S100R6R52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年4月1日-令和4年3月31日)

    ID S100OLHM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年4月1日-令和3年3月31日)

    ID S100LPP32021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.