Allied Telesis HoldingsALLIED TELESIS HOLDINGS K.K.6835東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Allied Telesis Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.75B
Capex
¥525.9M
of revenue 1.1%
Free cash flow
¥6.22B
Returned to shareholders
¥1.13B
of net income: 39%
Dividend per share
¥8
Payout ratio (reported)
42.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.92B
Operating cash flow¥6.75B
Cash conversion (operating CF ÷ operating income)
159.6%
Cash vs. profit gap
¥3.83B(純利益の 131.1%)
Shareholder returns
of net income 38.8% · of FCF 18.2%
Shareholder payments — dividends
of net income 22.0% · of FCF 10.3%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
8.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.75B
FY ending Dec 2021: ¥2.54B¥2.54BFY ending Dec 2022: ¥8.41B¥8.41BFY ending Dec 2023: -¥74.4M-¥74.4MFY ending Dec 2024: ¥5.74B¥5.74BFY ending Dec 2025: ¥6.75B¥6.75BFY21FY22FY23FY24FY25
Free cash flow¥6.22B
FY ending Dec 2021: ¥2.19B¥2.19BFY ending Dec 2022: ¥7.12B¥7.12BFY ending Dec 2023: -¥954.6M-¥954.6MFY ending Dec 2024: ¥5.09B¥5.09BFY ending Dec 2025: ¥6.22B¥6.22BFY21FY22FY23FY24FY25
Net income¥2.92B
FY ending Dec 2021: ¥1.37B¥1.37BFY ending Dec 2022: ¥8.61B¥8.61BFY ending Dec 2023: ¥1.09B¥1.09BFY ending Dec 2024: ¥3.6B¥3.6BFY ending Dec 2025: ¥2.92B¥2.92BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/01/01-2025/12/31)

    ID S100XVFP2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/01/01-2024/12/31)

    ID S100VI7Q2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/01/01-2023/12/31)

    ID S100T6CK2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/01/01-2022/12/31)

    ID S100QHBC2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年1月1日-令和3年12月31日)

    ID S100NSTP2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年1月1日-令和2年12月31日)

    ID S100L1EM2021-03-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.