AlpenAlpen Co.,Ltd.3028東証プライム小売業FY ending Jun 2026, consolidated, J-GAAP

Alpen revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +6.4% from the prior year, operating profit +0.3%.

Five-year trend

Revenue¥286B
FY ending Jun 2022: ¥232.3B¥232.3BFY ending Jun 2023: ¥244.5B¥244.5BFY ending Jun 2024: ¥252.9B¥252.9BFY ending Jun 2025: ¥268.7B¥268.7BFY ending Jun 2026: ¥286B¥286BFY22FY23FY24FY25FY26
Operating income¥8.54B
FY ending Jun 2022: ¥7.15B¥7.15BFY ending Jun 2023: ¥5.06B¥5.06BFY ending Jun 2024: ¥3.33B¥3.33BFY ending Jun 2025: ¥8.52B¥8.52BFY ending Jun 2026: ¥8.54B¥8.54BFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Jun 2022: 3.1%3.1%FY ending Jun 2023: 2.1%2.1%FY ending Jun 2024: 1.3%1.3%FY ending Jun 2025: 3.2%3.2%FY ending Jun 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover1.36×
ROA3.0%
ROA3.0%
Financial leverage1.76×
ROE5.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 2.3%2.3%2023: 2.2%2.2%2024: 0.7%0.7%2025: 2.1%2.1%2026: 2.2%2.2%2223242526
Asset turnover1.36×
2022: 1.20×1.20×2023: 1.29×1.29×2024: 1.30×1.30×2025: 1.32×1.32×2026: 1.36×1.36×2223242526
ROA3.0%
2022: 2.7%2.7%2023: 2.9%2.9%2024: 0.9%0.9%2025: 2.7%2.7%2026: 3.0%3.0%2223242526
Financial leverage1.76×
2022: 1.74×1.74×2023: 1.69×1.69×2024: 1.71×1.71×2025: 1.77×1.77×2026: 1.76×1.76×2223242526
ROE5.3%
2022: 4.8%4.8%2023: 4.9%4.9%2024: 1.5%1.5%2025: 4.8%4.8%2026: 5.3%5.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%1.20×2.7%1.74×4.8%
20232.2%1.29×2.9%1.69×4.9%
20240.7%1.30×0.9%1.71×1.5%
20252.1%1.32×2.7%1.77×4.8%
20262.2%1.36×3.0%1.76×5.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.4%
2021: 18.4%18.4%2022: 18.7%18.7%2023: 18.3%18.3%2024: 19.1%19.1%2025: 18.4%18.4%2026: 18.4%18.4%212223242526
PPE ÷ total assets24.5%
2021: 20.6%20.6%2022: 22.5%22.5%2023: 24.0%24.0%2024: 23.9%23.9%2025: 24.0%24.0%2026: 24.5%24.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 13d13d212223242526
Payable days38d
2021: 128d128d2022: 122d122d2023: 36d36d2024: 41d41d2025: 38d38d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue232,332244,540252,936268,655285,954
Cost of revenue139,813150,325154,869161,090172,916
Gross profit92,51994,21498,066107,564113,037
SG&A85,36689,15194,73699,048104,494
Operating income7,1535,0623,3308,5168,543
Pretax income8,2144,7112,6908,0999,366
Income tax2,903-7589562,5253,098
Net income attributable to owners5,3105,4691,7335,5736,267
Operating margin3.1%2.1%1.3%3.2%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 25%
1%
2%
Other assets 65%

Funding

8%
Other liabilities 33%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥29.1B¥18.2B¥18.8B¥16B¥15.7B
Total assets¥193.3B¥186.5B¥201.9B¥205.9B¥214.4B
Net assets¥111.3B¥115.7B¥117.2B¥121.1B¥126.4B
Share capital¥15.2B¥15.2B¥15.2B¥15.2B¥15.2B
Property, plant and equipment¥43.5B¥44.8B¥48.2B¥49.5B¥52.6B
Intangible assets excluding goodwill¥3.72B¥3.19B¥2.71B¥2.67B¥2.4B
Investment securities¥2.14B¥3.56B¥4.31B¥4.96B¥4.52B
Current assets¥113.2B¥101.6B¥112.1B¥113.6B¥117.5B
Current liabilities¥71.4B¥60.9B¥70.5B¥73.2B¥68.8B
Trade payables¥46.9B¥14.7B¥17.5B¥17B¥17.9B
Short-term borrowings——¥7B¥6B¥4.5B
Long-term borrowings¥3B—¥4B—¥8B
Total liabilities¥82B¥70.8B¥84.6B¥84.8B¥88.1B
Equity attributable to owners of parent¥110.8B¥113.8B¥113.6B¥117.3B¥121B
Retained earnings¥74.2B¥77.7B¥77.5B¥81.2B¥85B
Treasury stock-¥182M-¥701M-¥685M-¥671M-¥768M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/07/01-2026/06/30)

    ID S100Z2YO2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/07/01-2025/06/30)

    ID S100WQEC2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/07/01-2024/06/30)

    ID S100UDX12024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/07/01-2023/06/30)

    ID S100RX6X2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年7月1日-令和4年6月30日)

    ID S100P91N2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年7月1日-令和3年6月30日)

    ID S100MH3Z2021-09-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.