AlphaALPHA CO.,LTD.4760東証スタンダードサービス業FY ending Aug 2025, consolidated, J-GAAP

Alpha revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +105.3%.

Five-year trend

Revenue¥6.37B
FY ending Aug 2021: ¥5.76B¥5.76BFY ending Aug 2022: ¥5.62B¥5.62BFY ending Aug 2023: ¥5.38B¥5.38BFY ending Aug 2024: ¥6.12B¥6.12BFY ending Aug 2025: ¥6.37B¥6.37BFY21FY22FY23FY24FY25
Operating income¥234.7M
FY ending Aug 2021: -¥88.2M-¥88.2MFY ending Aug 2022: -¥146.1M-¥146.1MFY ending Aug 2023: -¥314.2M-¥314.2MFY ending Aug 2024: ¥114.3M¥114.3MFY ending Aug 2025: ¥234.7M¥234.7MFY21FY22FY23FY24FY25
Operating margin3.7%
FY ending Aug 2021: -1.5%-1.5%FY ending Aug 2022: -2.6%-2.6%FY ending Aug 2023: -5.8%-5.8%FY ending Aug 2024: 1.9%1.9%FY ending Aug 2025: 3.7%3.7%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover1.45×
ROA2.9%
ROA2.9%
Financial leverage5.99×
ROE17.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2024: 2.2%2.2%2025: 2.0%2.0%2122232425
Asset turnover1.45×
2024: 1.52×1.52×2025: 1.45×1.45×2122232425
ROA2.9%
2021: -18.1%-18.1%2022: -3.6%-3.6%2023: -10.8%-10.8%2024: 3.3%3.3%2025: 2.9%2.9%2122232425
Financial leverage5.99×
2024: 6.46×6.46×2025: 5.99×5.99×2122232425
ROE17.4%
2024: 21.3%21.3%2025: 17.4%17.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-18.1%—×—
2022——×-3.6%—×—
2023——×-10.8%—×—
20242.2%1.52×3.3%6.46×21.3%
20252.0%1.45×2.9%5.99×17.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.9%
2020: 21.9%21.9%2021: 13.5%13.5%2022: 13.7%13.7%2023: 14.1%14.1%2024: 10.4%10.4%2025: 9.9%9.9%202122232425
PPE ÷ total assets14.0%
2020: 31.6%31.6%2021: 20.4%20.4%2022: 21.8%21.8%2023: 20.0%20.0%2024: 14.9%14.9%2025: 14.0%14.0%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥121M
2020: ¥108.9M¥108.9M2021: ¥111.8M¥111.8M2022: ¥143.8M¥143.8M2023: ¥149.4M¥149.4M2024: ¥132M¥132M2025: ¥121M¥121M202122232425
R&D / revenue1.9%
2020: 1.8%1.8%2021: 1.9%1.9%2022: 2.6%2.6%2023: 2.8%2.8%2024: 2.2%2.2%2025: 1.9%1.9%202122232425
Receivable days—
2020: 57d57d2021: 57d57d202122232425
Payable days33d
2020: 36d36d2021: 39d39d2022: 38d38d2023: 40d40d2024: 36d36d2025: 33d33d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Revenue5,7655,6235,3806,1246,365
Cost of revenue3,2943,4343,3553,6853,861
Gross profit2,4712,1892,0242,4402,504
SG&A2,5592,3352,3392,3252,269
Operating income-88-146-314114235
Pretax income-680-128-388138225
Income tax1055597
Net income attributable to owners-690-134-394133128
Operating margin-1.5%-2.6%-5.8%1.9%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 14%
1%
0%
Other assets 74%

Funding

8%
Other liabilities 59%
Equity 33%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥734.2M¥579.9M¥420.3M¥642.9M¥508.3M
Total assets¥3.82B¥3.52B¥3.8B¥4.27B¥4.53B
Net assets¥1.39B¥1.13B¥979.2M¥1.38B¥1.52B
Share capital¥409.8M¥409.8M¥409.8M¥100M¥100M
Trade receivables¥906.9M————
Property, plant and equipment¥779.2M¥768.4M¥760.5M¥638M¥632.9M
Intangible assets excluding goodwill——¥9.7M¥13M¥20.6M
Investment securities¥13.1M¥58.8M¥66.8M¥65.8M¥20M
Current assets¥2.67B¥2.46B¥2.32B¥2.42B¥2.37B
Current liabilities¥1.77B¥1.74B¥2.06B¥1.94B¥1.95B
Trade payables¥350.2M¥358.4M¥364.8M¥359.4M¥345.6M
Short-term borrowings¥660M¥690M¥970M¥727.2M¥677.2M
Long-term borrowings¥593M¥613.4M¥608M¥594.3M¥565.7M
Total liabilities¥2.44B¥2.39B¥2.82B¥2.89B¥3.01B
Equity attributable to owners of parent¥1.12B¥975.9M¥558.2M¥691.4M¥778.8M
Retained earnings¥560.5M¥412.7M-¥5M¥132.5M¥220M
Treasury stock-¥264.3M-¥264.3M-¥264.4M-¥264.4M-¥264.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/09/01-2025/08/31)

    ID S100X5LJ2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/09/01-2024/08/31)

    ID S100URXG2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/09/01-2023/08/31)

    ID S100SCT12023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年9月1日-令和4年8月31日)

    ID S100POTB2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年9月1日-令和3年8月31日)

    ID S100MX7Z2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和1年9月1日-令和2年8月31日)

    ID S100K90F2020-11-27Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.