AlphaPurchaseAlphaPurchase Corporation7115東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

What does AlphaPurchase do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥903.9M
Capex
¥893.9M
of revenue 1.5%
Free cash flow
¥10M
Returned to shareholders
¥487.8M
of net income: 47%
Dividend per share
¥37
Payout ratio (reported)
37.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.03B
Operating cash flow¥903.9M
Cash conversion (operating CF ÷ operating income)
61.6%
Cash vs. profit gap
-¥127.3M(純利益の -12.3%)
Shareholder returns
of net income 47.3% · of FCF 4886.3%
Shareholder payments — dividends
of net income 25.4% · of FCF 2624.4%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
102.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥903.9M
FY ending Dec 2021: ¥472.7M¥472.7MFY ending Dec 2022: ¥1.38B¥1.38BFY ending Dec 2023: ¥1.22B¥1.22BFY ending Dec 2024: ¥2.47B¥2.47BFY ending Dec 2025: ¥903.9M¥903.9MFY21FY22FY23FY24FY25
Free cash flow¥10M
FY ending Dec 2021: -¥169.7M-¥169.7MFY ending Dec 2022: ¥697.2M¥697.2MFY ending Dec 2023: ¥507.9M¥507.9MFY ending Dec 2024: ¥1.67B¥1.67BFY ending Dec 2025: ¥10M¥10MFY21FY22FY23FY24FY25
Net income¥1.03B
FY ending Dec 2021: ¥510.9M¥510.9MFY ending Dec 2022: ¥704.1M¥704.1MFY ending Dec 2023: ¥850.7M¥850.7MFY ending Dec 2024: ¥865.9M¥865.9MFY ending Dec 2025: ¥1.03B¥1.03BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XT1E2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VHG02025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T4JC2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QFVV2023-03-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.