AmadaAMADA CO., LTD.6113東証プライム機械FY ending Mar 2026, consolidated, IFRS

Amada revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +10.3% from the prior year, operating profit -8.7%.

Five-year trend

Revenue¥437.4B
FY ending Mar 2022: ¥312.7B¥312.7BFY ending Mar 2023: ¥365.7B¥365.7BFY ending Mar 2024: ¥403.5B¥403.5BFY ending Mar 2025: ¥396.7B¥396.7BFY ending Mar 2026: ¥437.4B¥437.4BFY22FY23FY24FY25FY26
Operating income¥44.8B
FY ending Mar 2022: ¥38.5B¥38.5BFY ending Mar 2023: ¥49.9B¥49.9BFY ending Mar 2024: ¥56.5B¥56.5BFY ending Mar 2025: ¥49.1B¥49.1BFY ending Mar 2026: ¥44.8B¥44.8BFY22FY23FY24FY25FY26
Operating margin10.2%
FY ending Mar 2022: 12.3%12.3%FY ending Mar 2023: 13.6%13.6%FY ending Mar 2024: 14.0%14.0%FY ending Mar 2025: 12.4%12.4%FY ending Mar 2026: 10.2%10.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover0.62×
ROA4.3%
ROA4.3%
Financial leverage1.35×
ROE5.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 8.9%8.9%2023: 9.3%9.3%2024: 10.1%10.1%2025: 8.2%8.2%2026: 7.0%7.0%2223242526
Asset turnover0.62×
2022: 0.51×0.51×2023: 0.58×0.58×2024: 0.61×0.61×2025: 0.60×0.60×2026: 0.62×0.62×2223242526
ROA4.3%
2022: 4.5%4.5%2023: 5.4%5.4%2024: 6.1%6.1%2025: 4.9%4.9%2026: 4.3%4.3%2223242526
Financial leverage1.35×
2022: 1.28×1.28×2023: 1.28×1.28×2024: 1.29×1.29×2025: 1.27×1.27×2026: 1.35×1.35×2223242526
ROE5.8%
2022: 5.8%5.8%2023: 6.9%6.9%2024: 7.9%7.9%2025: 6.2%6.2%2026: 5.8%5.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.9%0.51×4.5%1.28×5.8%
20239.3%0.58×5.4%1.28×6.9%
202410.1%0.61×6.1%1.29×7.9%
20258.2%0.60×4.9%1.27×6.2%
20267.0%0.62×4.3%1.35×5.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.7%
2021: 64.0%64.0%2022: 52.6%52.6%2023: 48.3%48.3%2024: 45.5%45.5%2025: 44.3%44.3%2026: 41.7%41.7%212223242526
PPE ÷ total assets23.6%
2021: 28.8%28.8%2022: 26.8%26.8%2023: 27.3%27.3%2024: 27.0%27.0%2025: 27.1%27.1%2026: 23.6%23.6%212223242526
Goodwill ÷ parent equity5.8%
2021: 1.4%1.4%2022: 1.3%1.3%2023: 1.3%1.3%2024: 1.3%1.3%2025: 1.3%1.3%2026: 5.8%5.8%212223242526
Goodwill balance¥31.1B
2021: ¥6.07B¥6.07B2022: ¥6.25B¥6.25B2023: ¥6.43B¥6.43B2024: ¥6.78B¥6.78B2025: ¥6.75B¥6.75B2026: ¥31.1B¥31.1B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6.78B
2021: ¥4.82B¥4.82B2022: ¥5.95B¥5.95B2023: ¥6.55B¥6.55B2024: ¥6.71B¥6.71B2025: ¥6.21B¥6.21B2026: ¥6.78B¥6.78B212223242526
R&D / revenue1.6%
2021: 1.9%1.9%2022: 1.9%1.9%2023: 1.8%1.8%2024: 1.7%1.7%2025: 1.6%1.6%2026: 1.6%1.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue312,658365,687403,500396,670437,372
Cost of revenue179,015206,332228,319224,282259,831
Gross profit133,643159,355175,181172,388177,540
SG&A94,432109,790119,191124,736134,177
Operating income38,53849,86756,50749,07644,798
Pretax income40,49649,60858,06649,15745,706
Income tax12,49715,17717,23816,51014,948
Net income attributable to owners27,76934,15840,63832,38630,554
Operating margin12.3%13.6%14.0%12.4%10.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 24%
4%
Other assets 52%

Funding

Other liabilities 30%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥106.8B¥98.6B¥93.4B¥104.8B¥153.6B
Total assets¥614.4B¥647.6B¥681.1B¥649.9B¥772.1B
Net assets¥484B¥508.5B¥534.4B¥523.8B¥540.4B
Share capital¥54.8B¥54.8B¥54.8B¥54.8B¥54.8B
Property, plant and equipment¥164.4B¥176.7B¥183.7B¥175.8B¥182.2B
Goodwill¥6.25B¥6.43B¥6.78B¥6.75B¥31.1B
Current assets¥364.1B¥398.7B¥429.3B¥414.5B¥498B
Total liabilities¥130.4B¥139B¥146.7B¥126.1B¥231.8B
Equity attributable to owners of parent¥479.8B¥504.1B¥529.7B¥519.2B¥535.5B
Retained earnings¥269.1B¥288.3B¥311.1B¥323.2B¥339B
Treasury stock-¥12.1B-¥12.1B-¥8.76B-¥10.1B-¥11.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2025/04/01-2026/03/31)

    ID S100YKCP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/04/01-2025/03/31)

    ID S100W4AI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/04/01-2024/03/31)

    ID S100TTTE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/04/01-2023/03/31)

    ID S100R73S2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第84期(令和3年4月1日-令和4年3月31日)

    ID S100PEFE2022-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年4月1日-令和3年3月31日)

    ID S100LOLZ2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.