Vizora日本語

AmazeAmaze Co.,Ltd.6076福岡証券取引所サービス業FY ending Nov 2025, non-consolidated, J-GAAP

Amaze FY ending Nov 2025 results

Amaze brought in ¥19.6B in revenue.

Out of every ¥100 of sales, about ¥17 is left as operating profit.

Revenue changed +8.5% from the prior year, operating profit -14.9%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +8.5% · profit -14.9%, calculated from disclosed figures.

Operating leverage: -1.76× (profit growth ÷ revenue growth)

What changed from last year

FY ending Nov 2024 → FY ending Nov 2025

Revenue
+8.5%¥18B → ¥19.6B
Gross profit
+7.8%¥15.7B → ¥17B
Operating income
-14.9%¥3.76B → ¥3.2B
Operating cash flow
-4.2%¥3.24B → ¥3.1B
Free cash flow
-199.5%¥1.88B → -¥1.87B

Where the money goes

FY ending Nov 2024 → FY ending Nov 2025

Where ¥100 of sales goes

For every ¥100 Amaze sells, how much goes where, and how much is kept.

FY ending Nov 2025
Cost of sales
¥13
SG&A
¥70
Operating profit
¥17
Net profit kept
¥11

Annual margin trends

Gross margin86.7%
FY ending Nov 2020: 89.5%89.5%FY ending Nov 2021: 90.3%90.3%FY ending Nov 2022: 89.6%89.6%FY ending Nov 2023: 88.3%88.3%FY ending Nov 2024: 87.3%87.3%FY ending Nov 2025: 86.7%86.7%FY20FY21FY22FY23FY24FY25
Operating margin16.4%
FY ending Nov 2020: 13.4%13.4%FY ending Nov 2021: 10.0%10.0%FY ending Nov 2022: 21.6%21.6%FY ending Nov 2023: 23.6%23.6%FY ending Nov 2024: 20.9%20.9%FY ending Nov 2025: 16.4%16.4%FY20FY21FY22FY23FY24FY25
Net margin10.6%
FY ending Nov 2020: 2.1%2.1%FY ending Nov 2021: 3.3%3.3%FY ending Nov 2022: 12.0%12.0%FY ending Nov 2023: 13.7%13.7%FY ending Nov 2024: 12.4%12.4%FY ending Nov 2025: 10.6%10.6%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (7)

  • EDINET (FSA Japan)

    有価証券報告書－第100期(2024/12/01－2025/11/30)

    ID S100XMEJ2026-02-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第99期(2023/12/01－2024/11/30)

    ID S100VAHA2025-02-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第98期(2022/12/01－2023/11/30)

    ID S100UBJ52024-09-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第98期(2022/12/01－2023/11/30)

    ID S100SXGY2024-02-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第97期(2021/12/01－2022/11/30)

    ID S100Q9VR2023-02-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第96期(令和2年12月1日－令和3年11月30日)

    ID S100NJ5V2022-02-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第95期(令和1年12月1日－令和2年11月30日)

    ID S100KVED2021-02-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image